| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION | 3,500 | 0 | 3,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX | 959,695 | 1,021,214 |
| DODGE & COX INCOME FUND | 78,000 | 80,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL PREFERRED SECURITIES FUND | 203,935 | 209,745 |
| COHO RELATIVE VALUE EQUITY FUND | 299,905 | 326,503 |
| DODGE & COX INTERNATIONAL STOCK FUND | 165,950 | 181,130 |
| EDGEWOOD GROWTH INSTL #2131 | 412,910 | 612,438 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO INSTITUTIONAL CLASS #201 | 142,209 | 181,563 |
| ISHARES CORE S&P 500 ETF | 503,214 | 625,024 |
| ISHARES EDGE MSCI MULTIFACTOR EMERGING MARKETS ETF | 228,355 | 267,267 |
| ISHARES S&P MID-CAP 400 VALUE | 167,776 | 177,778 |
| ISHARES S&P 500 VALUE ETF | 300,198 | 321,970 |
| VIRTUS KAR SMALL-CAP CORE FUND | 167,945 | 194,636 |
| ISHARES CORE MSCI EAFE ETF | 535,483 | 622,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 71,975 | 63,412 |
| BLACKROCK DEVELOPED REAL ESTATE INDEX FUND CLASS K #1921 | AT COST | 47,985 | 43,442 |
| ABBEY CAPITAL FUTURES STRATEGY FUND | AT COST | 169,000 | 169,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 7,248 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 9,941 | 9,941 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION INCOME | 13,240 | 13,240 | 13,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FOREIGN TAXES PAYABLE | 180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,555 | 16,555 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,276 | 2,276 | 0 | |
| EXCISE TAX | 30,293 | 0 | 0 |