| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-07-01 | 149,000 | 12,974 | S/L | 39.0000 | 3,488 | |||
| FIXTURES | 2018-07-01 | 1,000 | 388 | 200DB | 7.0000 | 175 | |||
| LAND | 2016-07-01 | 250,000 | |||||||
| LEASEHOLD IMPROVEMENTS | 2011-01-01 | 7,612 | 7,612 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2012-01-31 | 17,132 | 17,132 | 200DB | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2016-08-01 | 10,000 | 5,324 | 200DB | 7.0000 | 1,336 | |||
| IMPROVEMENTS | 2017-07-01 | 52,372 | 3,252 | S/L | 39.0000 | 1,259 | |||
| EQUIPMENT | 2011-01-01 | 37,197 | 37,197 | 200DB | 7.0000 | ||||
| COMPUTER | 2012-03-03 | 2,000 | 2,000 | 200DB | 5.0000 | ||||
| EQUIPMENT | 2017-07-01 | 950 | 535 | 200DB | 7.0000 | 119 | |||
| APPLIANCES | 2019-07-16 | 3,495 | 699 | 200DB | 5.0000 | 1,118 | |||
| IMPROVEMENTS | 2020-06-30 | 5,393 | S/L | 15.0000 | 180 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 612,480 | 612,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 1,314,554 | 1,314,554 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE ASSETS | 286,151 | 94,776 | 191,375 | 191,375 |
| LAND | 250,000 | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| CASH | 130,245 |
| DEPRECIATION | 7,675 |
| INVESTMENTS - MUNICIPAL BONDS | 1,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 32,849 | |||
| EDITING AND PRODUCTION COSTS | 18,352 | |||
| OFFICE EXPENSES | 5,619 | |||
| INSURANCE | 5,284 | |||
| UTILITIES | 4,509 | |||
| MISC SERVICES | 586 | |||
| OFFICE SUPPLIES | 245 |
| Description | Amount |
|---|---|
| INVESTMENTS - CORPORATE BONDS | 171,829 |
| INVESTMENTS EQUITIES AND MUTUAL FUNDS | 36,504 |
| BUILDING IMPROVEMENTS | 5,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 29,331 | 29,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,629 |