| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 0 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN | 89,350 | 89,685 |
| DFA INVESTMENT GRADE | 131,558 | 139,557 |
| NUVEEN PREFERRED SEC | 96,465 | 98,125 |
| CITGROUP INC. VAR | 125,000 | 128,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISAHRES CORE US | 205,116 | 195,504 |
| ISHARES MSCI EAFE | 95,974 | 126,656 |
| SPDR S&P 500 ETF TR | 91,717 | 213,112 |
| VANGUARD FTSE EMERGING MARKETS | 32,451 | 50,461 |
| INVESCO BULLETSHARES | 301,710 | 302,487 |
| ISHARES 3-7 YEAR TRERY | 107,139 | 109,443 |
| ISHARS EDG MSCI USA | 248,625 | 312,140 |
| SCHWAB US DIVIDEND | 54,758 | 68,886 |
| VANGUARD MID CAP VALUE | 77,198 | 84,937 |
| VANGUARD TOTAL BOND | 206,467 | 216,154 |
| DFA EMERGING MKTS SMALL | 45,015 | 51,239 |
| DFA GLBL EQTY PORT | 160,636 | 198,260 |
| DFA INTL CORE EQTY PORT | 119,830 | 136,130 |
| DFA US SMALL CAP VALUE | 75,030 | 89,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 28,678 | 0 | 28,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER MANAGEMENT | 117,125 | 58,563 | 58,563 | |
| SCHWAB | 20,653 | 20,653 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 840 | 840 | 0 | |
| TAXES | 881 | 0 | 0 | |
| ANNUAL FEE | 25 | 0 | 25 |