| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,658 | 1,829 | 0 | 1,829 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2017-06-15 | 5,750 | 4,952 | 36.000000000000 | 798 | 0 | 798 | 5,750 |
| WEBSITE | 2018-06-15 | 5,750 | 3,035 | 36.000000000000 | 1,917 | 0 | 1,917 | 4,952 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1992-06-01 | 8,721 | 8,721 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1992-06-01 | 12,521 | 12,521 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 4,286 | 4,286 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 1,031 | 1,031 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1998-06-01 | 5,395 | 5,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1998-06-01 | 3,236 | 3,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDOMINIUM | 2010-07-29 | 608,535 | 147,579 | SL | 39.000000000000 | 15,603 | 0 | 15,603 | |
| COPY MACHINE | 2010-08-15 | 11,395 | 11,395 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-08-15 | 1,925 | 1,925 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 1,668,060 | 2,326,498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 8,721 | 8,721 | 0 | |
| FURNITURE & FIXTURES | 12,521 | 12,521 | 0 | |
| FURNITURE & FIXTURES | 4,286 | 4,286 | 0 | |
| FURNITURE & FIXTURES | 1,031 | 1,031 | 0 | |
| COPY MACHINE | 5,395 | 5,395 | 0 | |
| COMPUTER | 3,236 | 3,236 | 0 | |
| CONDOMINIUM | 608,535 | 163,182 | 445,353 | |
| COPY MACHINE | 11,395 | 11,395 | 0 | |
| COMPUTER | 1,925 | 1,925 | 0 | |
| WEBSITE | 5,750 | 5,750 | 0 | |
| WEBSITE | 5,750 | 4,952 | 798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,265 | 1,133 | 0 | 1,132 |
| ADVERTISING | 100 | 0 | 0 | 100 |
| OFFICE | 6,699 | 0 | 0 | 6,699 |
| HEAT LIGHT & POWER | 2,459 | 0 | 0 | 2,459 |
| PORTFOLIO MANAGEMENT FEES | 12,691 | 12,691 | 0 | 0 |
| POSTAGE | 150 | 0 | 0 | 150 |
| CONDO FEES | 4,893 | 2,447 | 0 | 2,446 |
| REPAIRS & MAINTENANCE | 399 | 0 | 0 | 399 |
| AMORTIZATION | 2,715 | 0 | 2,715 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |