| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,900 | 945 | 17,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | FMV | 954,283 | 954,283 |
| SAFE AGREEMENT - SALMON NATION TRUST, LLC | AT COST | 287,500 | 287,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,314 | 616 | 11,698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 235 | 235 | 0 | |
| BOARD EXPENSES | 59 | 0 | 59 | |
| DUES & SUBSCRIPTIONS | 2,819 | 0 | 2,819 | |
| FEES AND PERMITS | 14 | 0 | 14 | |
| INTERNET & WEBSITE | 528 | 0 | 528 | |
| MEMBERSHIP FEES | 4,535 | 0 | 4,535 | |
| OFFICE SUPPLIES | 238 | 0 | 238 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMIN FEE INCOME | 12,500 | 12,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 11,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROGRAM RELATED EQUITY INVESTMENT - TIDES FOUNDATION | 0 | 237,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 3,400 | 0 | 3,400 | |
| PROFESSIONAL FEES | 96,877 | 4,844 | 92,033 | |
| INVESTMENT MANAGEMENT FEES | 5,958 | 5,958 | 0 |