| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,756 | 3,378 | 0 | 3,378 |
| Audit and tax compliance | 2,984 | 1,492 | 0 | 1,492 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 443 Abbott Laboratories | 40,572 | 48,504 |
| 480 Abbvie Inc | 49,563 | 51,432 |
| 160 Accenture PLC | 30,132 | 41,794 |
| 137 Adobe Systems Inc | 52,822 | 68,516 |
| 6,639 AES Corp | 90,618 | 156,017 |
| 135 Air Products and Chemicals Inc | 36,288 | 36,885 |
| 52 Align Technology Inc | 11,758 | 27,788 |
| 571 Allstate Corp | 60,771 | 62,770 |
| 37 Alphabet Inc Cap Stk Cl A | 60,598 | 64,848 |
| 38 Alphabet Inc Cap Stk Cl C | 53,258 | 66,571 |
| 16,000 Altria Group Inc | 235,236 | 656,000 |
| 415 American Express Co | 48,135 | 50,178 |
| 207 Amgen Inc | 45,324 | 47,593 |
| 140 Autodesk Inc | 29,030 | 42,748 |
| 19 Autozone Inc | 22,622 | 22,523 |
| 7,000 Bank of New York Mellon Corp | 246,628 | 297,080 |
| 225 Berkshire Hathaway Inc | 51,541 | 52,171 |
| 236 Best Buy Co Inc | 24,332 | 23,550 |
| 2,123 BK of America Corp | 61,657 | 64,348 |
| 242 Boeing Co | 53,005 | 51,803 |
| 835 Bristol-Myers Squibb Co | 47,410 | 51,795 |
| 152 Broadcom Inc | 39,298 | 66,553 |
| 934 Cardinal Health Inc | 45,130 | 50,025 |
| 408 Carlisle Companies Inc | 48,713 | 63,721 |
| 1,027 CBRE Group Inc | 46,916 | 64,413 |
| 768 Chevron Corp | 66,713 | 64,858 |
| 808 Cisco Systems Inc | 36,204 | 36,158 |
| 71,147 Coca-Cola Co | 155,275 | 3,901,701 |
| 1,343 CVS Health Corporation | 86,854 | 91,727 |
| 131 Dollar Gen Corp | 24,005 | 27,549 |
| 1571 Dow Inc | 59,645 | 87,191 |
| 1,009 Eastman Chem Co | 55,483 | 101,183 |
| 941 Ebay Inc | 49,365 | 47,285 |
| 465,401 Exxon Mobil Corp | 1,403,058 | 19,183,829 |
| 290 Facebook Inc-Class A | 63,175 | 79,216 |
| 140 Gartner Inc | 15,724 | 22,427 |
| 25,000 General Electric Co | 42,321 | 270,000 |
| 256 HCA Healthcare Inc | 30,880 | 42,102 |
| 4,986 Hewlett Packard Enterprise Co | 53,987 | 59,084 |
| 483 Hollyfrontier Corp | 12,180 | 12,486 |
| 194 Home Depot Inc | 47,267 | 51,530 |
| 116 Honeywell International Inc | 24,423 | 24,673 |
| 51 Illumina Inc | 18,041 | 18,870 |
| 402 International Bus Mach Corp | 49,964 | 50,604 |
| 24 Intuitive Surgical Inc | 17,956 | 19,634 |
| 1,840 Iron Mountain Inc | 41,689 | 54,243 |
| 154 Jazz Pharmaceuticals PLC | 20,734 | 25,418 |
| 4,306 Johnson & Johnson | 94,532 | 677,678 |
| 12,706 Kinder Morgan Inc | 272,872 | 173,691 |
| 1,423 Kroger Co | 41,223 | 45,194 |
| 74 Lockheed Martin Corp | 26,019 | 26,269 |
| 130 Mastercard Incorporated Cl A | 36,651 | 46,402 |
| 423 McKesson Corp | 53,781 | 73,568 |
| 25,000 Merk & Co Inc | 234,794 | 2,045,000 |
| 822 MGM Resorts International | 25,914 | 25,901 |
| 24,336 Microsoft Corp | 692,385 | 5,412,813 |
| 2,455 Morgan Stanley | 99,396 | 168,241 |
| 641 MSC Industrial Direct | 41,323 | 54,094 |
| 40 MSCI Inc | 13,490 | 17,861 |
| 484 Nextera Energy Inc | 36,247 | 37,341 |
| 150 Nike Inc Class B | 13,296 | 21,221 |
| 159 Northrop Grumman Corp | 48,588 | 48,450 |
| 1,485 NRG Energy Inc | 47,570 | 55,762 |
| 884 Omnicom Group Inc | 51,029 | 55,135 |
| 906 Oracle Corp | 51,080 | 58,609 |
| 358 Owens Corning | 14,334 | 27,122 |
| 164 PayPal Hldgs Inc | 25,235 | 38,409 |
| 7,147 Philip Morris International Inc | 217,240 | 591,701 |
| 13,850 Proctor and Gamble Co | 113,374 | 1,927,089 |
| 799 Prudential Financial Inc | 40,898 | 62,378 |
| 346 Raytheon Technologies Corp | 24,256 | 24,742 |
| 46 Regeneron Pharmaceuticals Inc | 26,759 | 22,223 |
| 511 Reliance Steel & Aluminum Co | 43,558 | 61,192 |
| 158 Salesforce.com Inc | 27,483 | 35,160 |
| 2,455 Schlumberger Limited | 55,244 | 53,593 |
| 73 Servicenow Inc | 27,645 | 40,181 |
| 179 Skyworks Solutions Inc | 25,133 | 27,366 |
| 272 Snap-On Inc | 45,919 | 46,550 |
| 289 Starbucks Corp | 21,109 | 30,917 |
| 1,699 State Street Corp | 88,094 | 123,653 |
| 426 Target Corp | 53,638 | 75,202 |
| 687 Truist Finl Corp | 32,863 | 32,928 |
| 690 Twitter Inc | 38,077 | 37,364 |
| 251 United Parcel Service Inc | 41,334 | 42,268 |
| 367 United Rentals Inc | 63,983 | 85,111 |
| 79 Unitedhealth Group Inc | 25,114 | 27,704 |
| 426 Valero Energy Corp | 24,621 | 24,099 |
| 1,515 Viacomcbs Inc Cl B | 55,126 | 56,449 |
| 202 Visa Inc | 36,873 | 44,183 |
| 453 Walmart Inc | 53,912 | 65,300 |
| 1,246 Wells Fargo Co | 36,208 | 37,604 |
| 2,227 Western Union Co | 42,997 | 48,860 |
| 153 Zimmer Biomet Holdings Inc | 23,133 | 23,576 |
| 245 Zoetis Inc | 31,168 | 40,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 133,687 | 131,007 | 2,680 | 2,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 4,429 | 3,623 | 3,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 4,107 | 4,107 | ||
| Office expense | 1,079 | 1,079 | ||
| Telephone | 1,501 | 1,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 100 Call (XOM) 01/20 75.0 01/17/2020 | 23,741 | 54,590 |
| 100 Call (XOM) 02/20 70.0 02/21/2020 | 21,146 | |
| 100 Call (XOM) 03/20 72.5 03/20/2020 | 27,246 | |
| 200 Call (XOM) 04/20 75.0 04/17/2020 | 38,891 | |
| 100 Call (XOM) 1/15/21 | ||
| 100 Call (XOM) 2/19/21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information technology services | 7,949 | 0 | 0 | 7,949 |
| Investment management fees | 134,311 | 134,311 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 51,273 |