| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,625 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-11-01 | 5,792 | 4,696 | 180.000000000000 | 386 | 0 | 5,082 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OCCIDENTAL PETE CORP DEL NOTE 1.50000% | 10,013 | 10,013 |
| PACCARR FINL CORP SR S BK EN MTN 2.80000% | 10,034 | 10,034 |
| WELLS FARGO CO NEW NOTE | 20,068 | 20,068 |
| NATL RURAL UTILS COOP BE MTN 2.90000% | 15,075 | 15,075 |
| GENERAL MLS INC NOTE CALL MAKE WHOLE | 25,192 | 25,192 |
| CAPITAL ONE FINL CORP NOTE 3.05000% | 25,765 | 25,765 |
| LEGGETT &PLATT INC NOTE CALL MAKE WHOLE | 20,641 | 20,641 |
| CENTERPOINT ENERGY RES CORP NOTE | 21,331 | 21,331 |
| FISERV INC NOTE CALL MAKE WHOLE 3.80000% | 21,784 | 21,784 |
| BOEING CO NOTE CALL MAKE WHOLE 1.95000% | 25,747 | 25,747 |
| GENERAL DYNAMICS CORP NOTE 3.25000% | 16,563 | 16,563 |
| NEXTERA ENERGY CAP HLDGS INC BOND | 21,637 | 21,637 |
| VMWARE INC NOTE CALL MAKE WHOLE 4.50000% | 28,612 | 28,612 |
| WASTE MGMT INC DEL NOTE CALL MAKE WHOLE | 25,086 | 25,086 |
| ROSS STORES INC NOTE CALL MAKE WHOLE | 24,990 | 24,990 |
| EMERSON ELEC CO NOTE 0.87500% | 10,065 | 10,065 |
| HASBRO INC NOTE CALL MAKE WHOLE 3.55000% | 27,903 | 27,903 |
| LOWES COS INC NOTE CALL MAKE WHOLE | 20,176 | 20,176 |
| CARLISLE COS INC NOTE CALL MAKE WHOLE | 26,781 | 26,781 |
| FEDERAL FARM CR BKS BOND 0.37500% | 20,066 | 20,066 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM USD0.01 | 16,072 | 16,072 |
| ALPHABET INC CAP STK CL A | 17,526 | 17,526 |
| AMAZON.COM INC | 16,285 | 16,285 |
| APPLE INC COM USD0.00001 | 8,625 | 8,625 |
| BLACKROCK INC | 14,431 | 14,431 |
| BRISTOL MYERS SQUIBB | 6,203 | 6,203 |
| BROADCOM INC COM | 6,568 | 6,568 |
| CHURCH & DWIGHT COM | 5,670 | 5,670 |
| CISCO SYS INC COM | 7,160 | 7,160 |
| CITIGROUP INC COM NEW | 12,332 | 12,332 |
| COMCAST CORP NEW CL A | 13,100 | 13,100 |
| CORESITE REALTY CORP COM USD0.01 | 8,143 | 8,143 |
| CROWN CASTLE INTL CORP NEW COM ISIN | 15,919 | 15,919 |
| DISNEY WALT CO | 18,118 | 18,118 |
| DOMINION ENERGY INC COM | 9,776 | 9,776 |
| ENTERPRISE PRODS PARTNERS L P COM | 4,897 | 4,897 |
| ESTEE LAUDER COMPANIES INC CL A | 19,964 | 19,964 |
| EXXON MOBIL CORP | 4,122 | 4,122 |
| HOME DEPOT INC COM | 7,969 | 7,969 |
| HONEYWELL INTL INC | 13,825 | 13,825 |
| INTEL CORP | 4,982 | 4,982 |
| IQVIA HLDGS INC COM | 17,917 | 17,917 |
| JOHNSON & JOHNSON | 3,934 | 3,934 |
| JPMORGAN CHASE & CO | 12,707 | 12,707 |
| KIMBERLY CLARK CORP | 6,741 | 6,741 |
| MASTERCARD INCORPORATED CL A | 17,847 | 17,847 |
| MCDONALDS CORP | 16,093 | 16,093 |
| MERCK & CO INC NEW COM | 8,180 | 8,180 |
| MICROSOFT CORP | 38,923 | 38,923 |
| MOELIS &CO CL A | 9,352 | 9,352 |
| NEXTERA ENERGY INC COM | 6,172 | 6,172 |
| NORFOLK SOUTHERN CRP | 17,821 | 17,821 |
| PAYPAL HLDGS INC COM | 29,275 | 29,275 |
| PEPSICO INC | 14,830 | 14,830 |
| PHILLIPS 66 COM | 6,994 | 6,994 |
| PROCTER AND GAMBLE CO COM | 13,914 | 13,914 |
| RAYTHEON TECHNOLOGIES CORP COM | 3,575 | 3,575 |
| SALESFORCE COM INC | 11,127 | 11,127 |
| STANLEY BLACK &DECKER INC COPR UNIT | 8,388 | 8,388 |
| V F CORP COM NPV | 17,082 | 17,082 |
| ZEBRA TECHNOLOGIES CORP CL A | 9,608 | 9,608 |
| BANK OF AMERICA CORPORATION 7.25000% | 15,186 | 15,186 |
| BECTION DICKINSON & CO PFD SHS CONV A | 8,270 | 8,270 |
| WELLS FARGO CO NEW PFD CNV A 7.50000% | 22,769 | 22,769 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,792 | 5,082 | 710 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6,465 | 6,465 | 0 | |
| AMORTIZATION | 386 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 163 | 163 | 163 |
| K-1 - ENTERPRISE PRODUCTS PARTNERS LP | -13 | -2 | -13 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF INVESTMENTS | 67,463 |