| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 29,943 | 14,972 | 0 | 14,971 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2011-09-16 | 28,800 | 28,800 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LIGHTING | 2010-03-12 | 5,088 | 5,088 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR KATE | 2013-06-13 | 1,858 | 1,858 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR MAKI AND LEO | 2013-06-13 | 3,714 | 3,714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 2011-07-13 | 1,772 | 1,475 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SHOWCASE | 2012-10-13 | 1,693 | 1,384 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROPHONE | 2007-09-13 | 1,336 | 1,202 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-06-18 | 84,460 | 66,363 | SL | 7.000000000000 | 12,066 | 0 | 12,066 | |
| FURNITURE FOR UPSTAIRS OFFICES | 2003-06-15 | 12,683 | 5,134 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 2015-07-22 | 448 | 283 | SL | 7.000000000000 | 64 | 0 | 64 | |
| FILLMORE BUILDING | 2006-09-15 | 4,524,372 | 531,712 | SL | 39.000000000000 | 116,010 | 0 | 116,010 | |
| FILLMORE_CARPET | 2009-08-15 | 3,800 | 598 | SL | 27.500000000000 | 138 | 0 | 138 | |
| FILLMORE LAND | 2006-09-15 | 12,001,208 | L | 0 | 0 | 0 | |||
| TECH_COMPUTERS | 2010-09-15 | 500 | 376 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TECH_FURNITURE | 2010-09-15 | 7,295 | 2,345 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 2001-01-17 | 3,368 | 366 | SL | 27.500000000000 | 122 | 0 | 122 | |
| PROFESSIONAL SERVICES FOR JUNE | 2001-01-17 | 21,314 | 2,325 | SL | 27.500000000000 | 775 | 0 | 775 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 2001-01-17 | 5,000 | 546 | SL | 27.500000000000 | 182 | 0 | 182 | |
| FILLMORE PROJECT | 2001-01-17 | 54,501 | 5,946 | SL | 27.500000000000 | 1,982 | 0 | 1,982 | |
| GEOTECHNICAL ENGINEERING | 2001-01-17 | 4,000 | 435 | SL | 27.500000000000 | 145 | 0 | 145 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 2001-01-17 | 8,956 | 978 | SL | 27.500000000000 | 326 | 0 | 326 | |
| FILLMORE RENOVATION - AUGUST | 2001-01-17 | 22,558 | 2,460 | SL | 27.500000000000 | 820 | 0 | 820 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 2001-01-17 | 13,681 | 1,491 | SL | 27.500000000000 | 497 | 0 | 497 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 15,483 | 1,689 | SL | 27.500000000000 | 563 | 0 | 563 | |
| LANDSCAPE DESIGN FOR FILLMORE | 2001-01-17 | 4,652 | 507 | SL | 27.500000000000 | 169 | 0 | 169 | |
| SCHEMATIC DESIGN | 2001-01-17 | 18,897 | 2,061 | SL | 27.500000000000 | 687 | 0 | 687 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 2001-01-17 | 60,071 | 6,552 | SL | 27.500000000000 | 2,184 | 0 | 2,184 | |
| FILLMORE PERMIT PROCESSING | 2001-01-17 | 1,363 | 150 | SL | 27.500000000000 | 50 | 0 | 50 | |
| LANDSCAPE ARCHITECT SERVICE | 2001-01-17 | 17,770 | 1,938 | SL | 27.500000000000 | 646 | 0 | 646 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 2001-01-17 | 176 | 18 | SL | 27.500000000000 | 6 | 0 | 6 | |
| ARCHITECT FEES FOR OCTOBER | 2001-01-17 | 29,225 | 3,189 | SL | 27.500000000000 | 1,063 | 0 | 1,063 | |
| DESIGNI DEVELOPMENT | 2001-01-17 | 5,305 | 579 | SL | 27.500000000000 | 193 | 0 | 193 | |
| SERVICES AS PER NOVE 27 2016 | 2001-01-17 | 23,708 | 2,586 | SL | 27.500000000000 | 862 | 0 | 862 | |
| DESIGN DEVELOPMENT | 2001-01-17 | 2,126 | 231 | SL | 27.500000000000 | 77 | 0 | 77 | |
| ARCHITECT FEES FOR DECEMBER | 2001-01-17 | 92,772 | 10,122 | SL | 27.500000000000 | 3,374 | 0 | 3,374 | |
| STEINWAY B GRAND PIANO - SERIAL #532750 | 2004-05-16 | 52,900 | 18,515 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR EA | 2016-02-25 | 1,799 | 1,380 | SL | 5.000000000000 | 360 | 0 | 360 | |
| COMPUTER FOR INCUBATOR | 2016-08-21 | 2,380 | 1,587 | SL | 5.000000000000 | 476 | 0 | 476 | |
| COMPUTER FOR ALEX | 2009-07-16 | 1,884 | 503 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FRIDGE AND MICROWAVE | 2016-06-13 | 666 | 477 | SL | 5.000000000000 | 133 | 0 | 133 | |
| LAPTOPS | 2017-01-20 | 4,407 | 2,570 | SL | 5.000000000000 | 881 | 0 | 881 | |
| COMPUTER FOR MOLLY | 2017-02-28 | 2,155 | 1,221 | SL | 5.000000000000 | 431 | 0 | 431 | |
| COMPUTER FOR NICOLE | 2005-05-17 | 1,565 | 209 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP FOR DALE | 2004-06-17 | 2,093 | 314 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - GLASSWARE | 2002-03-17 | 2,972 | 545 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLES | 2002-03-17 | 3,077 | 564 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER | 2002-03-17 | 3,169 | 581 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - REFRIGERATOR | 2002-03-17 | 1,299 | 238 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - TABLECLOTHS | 2002-03-17 | 1,249 | 229 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 2002-03-17 | 592 | 109 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EVENT EQUIPMENT - MUSIC STAND | 2017-04-22 | 256 | 136 | SL | 5.000000000000 | 51 | 0 | 51 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 2010-09-17 | 20,878 | 1,204 | SL | 39.000000000000 | 535 | 0 | 535 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 2017-10-31 | 20,878 | 1,159 | SL | 39.000000000000 | 535 | 0 | 535 | |
| ARCHITECT FEES FOR JANUARY | 2002-02-17 | 58,373 | 4,366 | SL | 39.000000000000 | 1,497 | 0 | 1,497 | |
| DESIGN DEVELOPMENT | 2017-01-15 | 1,383 | 105 | SL | 39.000000000000 | 35 | 0 | 35 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 2017-03-16 | 8,510 | 600 | SL | 39.000000000000 | 218 | 0 | 218 | |
| DEPOSIT TO ORDER WINDOWS | 2003-08-17 | 150,000 | 10,897 | SL | 39.000000000000 | 3,846 | 0 | 3,846 | |
| FILLMORE RENOVATION | 2003-08-17 | 225,000 | 16,346 | SL | 39.000000000000 | 5,769 | 0 | 5,769 | |
| FILLMORE RENOVATION | 2004-07-17 | 265,563 | 18,725 | SL | 39.000000000000 | 6,809 | 0 | 6,809 | |
| FILLMORE RENOVATION | 2017-04-30 | 288,409 | 19,720 | SL | 39.000000000000 | 7,395 | 0 | 7,395 | |
| FILLMORE RENOVATION | 2017-06-30 | 375,430 | 24,065 | SL | 39.000000000000 | 9,626 | 0 | 9,626 | |
| FILLMORE RENOVATION | 2017-05-31 | 251,078 | 16,631 | SL | 39.000000000000 | 6,438 | 0 | 6,438 | |
| FILLMORE RENOVATION | 2017-06-30 | 405,555 | 25,997 | SL | 39.000000000000 | 10,399 | 0 | 10,399 | |
| FILLMORE RENOVATION | 2017-08-31 | 426,403 | 25,510 | SL | 39.000000000000 | 10,933 | 0 | 10,933 | |
| FILLMORE RENOVATION | 2017-09-30 | 558,848 | 32,240 | SL | 39.000000000000 | 14,329 | 0 | 14,329 | |
| FILLMORE RENOVATION | 2017-10-31 | 415,110 | 23,062 | SL | 39.000000000000 | 10,644 | 0 | 10,644 | |
| FILLMORE RENOVATION | 2017-11-30 | 96,842 | 5,173 | SL | 39.000000000000 | 2,483 | 0 | 2,483 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 2017-01-30 | 235 | 18 | SL | 39.000000000000 | 6 | 0 | 6 | |
| PROJECT START-UP | 2017-01-31 | 2,500 | 187 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2003-08-17 | 51,355 | 3,731 | SL | 39.000000000000 | 1,317 | 0 | 1,317 | |
| FILLMORE RENOVATION | 2017-03-31 | 33,807 | 2,384 | SL | 39.000000000000 | 867 | 0 | 867 | |
| FILLMORE RENOVATION | 2017-04-30 | 48,187 | 3,296 | SL | 39.000000000000 | 1,236 | 0 | 1,236 | |
| FILLMORE RENOVATION | 2017-05-31 | 75,926 | 5,030 | SL | 39.000000000000 | 1,947 | 0 | 1,947 | |
| FILLMORE RENOVATION | 2017-06-30 | 50,123 | 3,213 | SL | 39.000000000000 | 1,285 | 0 | 1,285 | |
| FILLMORE RENOVATION | 2017-07-31 | 46,318 | 2,871 | SL | 39.000000000000 | 1,188 | 0 | 1,188 | |
| FILLMORE RENOVATION | 2017-08-31 | 118,902 | 7,114 | SL | 39.000000000000 | 3,049 | 0 | 3,049 | |
| FILLMORE RENOVATION | 2017-09-30 | 52,101 | 3,006 | SL | 39.000000000000 | 1,336 | 0 | 1,336 | |
| FILLMORE RENOVATION | 2017-10-31 | 37,508 | 2,084 | SL | 39.000000000000 | 962 | 0 | 962 | |
| FILLMORE RENOVATION | 2017-11-30 | 22,367 | 1,196 | SL | 39.000000000000 | 574 | 0 | 574 | |
| FILLMORE RENOVATION | 2017-12-31 | 59,431 | 3,048 | SL | 39.000000000000 | 1,524 | 0 | 1,524 | |
| FILLMORE RENOVATION | 2017-12-31 | 20,803 | 1,066 | SL | 39.000000000000 | 533 | 0 | 533 | |
| FILLMORE RENOVATION | 2018-02-01 | 11,167 | 548 | SL | 39.000000000000 | 286 | 0 | 286 | |
| FILLMORE RENOVATION | 2018-02-08 | 9,639 | 474 | SL | 39.000000000000 | 247 | 0 | 247 | |
| FILLMORE RENOVATION | 2018-04-12 | 2,512 | 112 | SL | 39.000000000000 | 64 | 0 | 64 | |
| FILLMORE RENOVATION | 2018-04-16 | 13,245 | 566 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-04-16 | 4,613 | 197 | SL | 39.000000000000 | 118 | 0 | 118 | |
| FILLMORE RENOVATION | 2018-04-16 | 12,169 | 520 | SL | 39.000000000000 | 312 | 0 | 312 | |
| FILLMORE RENOVATION | 2018-05-15 | 10,710 | 458 | SL | 39.000000000000 | 275 | 0 | 275 | |
| FILLMORE RENOVATION | 2018-06-13 | 11,950 | 485 | SL | 39.000000000000 | 306 | 0 | 306 | |
| FILLMORE RENOVATION | 2018-06-15 | 6,513 | 264 | SL | 39.000000000000 | 167 | 0 | 167 | |
| FILLMORE RENOVATION | 2018-07-15 | 12,441 | 479 | SL | 39.000000000000 | 319 | 0 | 319 | |
| FILLMORE RENOVATION | 2018-07-18 | 873 | 31 | SL | 39.000000000000 | 22 | 0 | 22 | |
| FILLMORE RENOVATION | 2018-08-15 | 13,264 | 482 | SL | 39.000000000000 | 340 | 0 | 340 | |
| FILLMORE RENOVATION | 2018-08-16 | 5,380 | 184 | SL | 39.000000000000 | 138 | 0 | 138 | |
| FILLMORE RENOVATION | 2018-08-29 | 10,502 | 359 | SL | 39.000000000000 | 269 | 0 | 269 | |
| FILLMORE RENOVATION | 2018-08-31 | 55,528 | 1,899 | SL | 39.000000000000 | 1,424 | 0 | 1,424 | |
| FILLMORE RENOVATION | 2018-08-31 | 22,351 | 764 | SL | 39.000000000000 | 573 | 0 | 573 | |
| FILLMORE RENOVATION | 2018-09-05 | 9,735 | 333 | SL | 39.000000000000 | 250 | 0 | 250 | |
| FILLMORE RENOVATION | 2018-09-05 | 792 | 27 | SL | 39.000000000000 | 20 | 0 | 20 | |
| FILLMORE RENOVATION | 2018-09-12 | 16,703 | 571 | SL | 39.000000000000 | 428 | 0 | 428 | |
| FILLMORE RENOVATION | 2018-09-14 | 5,941 | 203 | SL | 39.000000000000 | 152 | 0 | 152 | |
| FILLMORE RENOVATION | 2018-09-17 | 53,948 | 1,729 | SL | 39.000000000000 | 1,383 | 0 | 1,383 | |
| FILLMORE RENOVATION | 2018-09-30 | 7,896 | 253 | SL | 39.000000000000 | 202 | 0 | 202 | |
| FILLMORE RENOVATION | 2018-10-02 | 500 | 16 | SL | 39.000000000000 | 13 | 0 | 13 | |
| FILLMORE RENOVATION | 2018-10-03 | 4,290 | 138 | SL | 39.000000000000 | 110 | 0 | 110 | |
| FILLMORE RENOVATION | 2018-10-04 | 108,396 | 3,474 | SL | 39.000000000000 | 2,779 | 0 | 2,779 | |
| FILLMORE RENOVATION | 2018-10-05 | 2,352 | 75 | SL | 39.000000000000 | 60 | 0 | 60 | |
| FILLMORE RENOVATION | 2018-10-17 | 1,000 | 30 | SL | 39.000000000000 | 26 | 0 | 26 | |
| FILLMORE RENOVATION | 2018-10-22 | 17,001 | 509 | SL | 39.000000000000 | 436 | 0 | 436 | |
| FILLMORE RENOVATION | 2018-10-31 | 6,273 | 188 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2018-11-01 | 8,058 | 241 | SL | 39.000000000000 | 207 | 0 | 207 | |
| FILLMORE RENOVATION | 2018-11-08 | 117,885 | 3,527 | SL | 39.000000000000 | 3,023 | 0 | 3,023 | |
| FILLMORE RENOVATION | 2018-11-08 | 2,285 | 69 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2018-11-13 | 2,168 | 65 | SL | 39.000000000000 | 56 | 0 | 56 | |
| FILLMORE RENOVATION | 2018-11-26 | 3,070 | 86 | SL | 39.000000000000 | 79 | 0 | 79 | |
| FILLMORE RENOVATION | 2018-11-30 | 10,199 | 284 | SL | 39.000000000000 | 262 | 0 | 262 | |
| FILLMORE RENOVATION | 2018-12-04 | 4,965 | 138 | SL | 39.000000000000 | 127 | 0 | 127 | |
| FILLMORE RENOVATION | 2018-12-05 | 4,903 | 136 | SL | 39.000000000000 | 126 | 0 | 126 | |
| FILLMORE RENOVATION | 2018-12-19 | 132,531 | 3,398 | SL | 39.000000000000 | 3,398 | 0 | 3,398 | |
| FILLMORE RENOVATION | 2018-12-20 | 9,348 | 240 | SL | 39.000000000000 | 240 | 0 | 240 | |
| FILLMORE RENOVATION | 2018-12-21 | 6,966 | 179 | SL | 39.000000000000 | 179 | 0 | 179 | |
| Dance floor - Fillmore | 2018-02-21 | 1,705 | 447 | SL | 7.000000000000 | 244 | 0 | 244 | |
| Office furniture - Fillmore | 2018-05-24 | 1,007 | 228 | SL | 7.000000000000 | 144 | 0 | 144 | |
| App- Hatch | 2018-08-01 | 45,000 | 21,250 | SL | 3.000000000000 | 15,000 | 0 | 15,000 | |
| HP Elite computer | 2018-09-28 | 1,754 | 731 | SL | 3.000000000000 | 585 | 0 | 585 | |
| FILLMORE RENOVATION | 2019-01-31 | 8,354 | 196 | SL | 39.000000000000 | 214 | 0 | 214 | |
| FILLMORE RENOVATION | 2019-02-28 | 8,403 | 180 | SL | 39.000000000000 | 215 | 0 | 215 | |
| FILLMORE RENOVATION | 2019-03-31 | 6,238 | 120 | SL | 39.000000000000 | 160 | 0 | 160 | |
| FILLMORE RENOVATION | 2019-09-03 | 6,270 | 54 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-03-04 | 2,310 | 49 | SL | 39.000000000000 | 59 | 0 | 59 | |
| FILLMORE RENOVATION | 2019-08-01 | 6,270 | 67 | SL | 39.000000000000 | 161 | 0 | 161 | |
| FILLMORE RENOVATION | 2019-07-01 | 6,380 | 82 | SL | 39.000000000000 | 164 | 0 | 164 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,970 | 51 | SL | 39.000000000000 | 76 | 0 | 76 | |
| FILLMORE RENOVATION | 2019-06-04 | 6,050 | 90 | SL | 39.000000000000 | 155 | 0 | 155 | |
| FILLMORE RENOVATION | 2019-12-01 | 3,190 | 7 | SL | 39.000000000000 | 82 | 0 | 82 | |
| FILLMORE RENOVATION | 2019-11-01 | 4,180 | 18 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-10-01 | 4,180 | 27 | SL | 39.000000000000 | 107 | 0 | 107 | |
| FILLMORE RENOVATION | 2019-02-18 | 17,086 | 365 | SL | 39.000000000000 | 438 | 0 | 438 | |
| FILLMORE RENOVATION | 2019-02-28 | 39,865 | 852 | SL | 39.000000000000 | 1,022 | 0 | 1,022 | |
| FILLMORE RENOVATION | 2019-06-27 | 12,102 | 155 | SL | 39.000000000000 | 310 | 0 | 310 | |
| FILLMORE RENOVATION | 2019-08-02 | 44,179 | 472 | SL | 39.000000000000 | 1,133 | 0 | 1,133 | |
| FILLMORE RENOVATION | 2019-08-02 | 72,409 | 774 | SL | 39.000000000000 | 1,857 | 0 | 1,857 | |
| FILLMORE RENOVATION | 2019-10-01 | 13,581 | 87 | SL | 39.000000000000 | 348 | 0 | 348 | |
| FILLMORE RENOVATION | 2019-11-07 | 113,881 | 487 | SL | 39.000000000000 | 2,920 | 0 | 2,920 | |
| FILLMORE RENOVATION | 2019-01-10 | 100,223 | 2,570 | SL | 39.000000000000 | 2,570 | 0 | 2,570 | |
| FILLMORE RENOVATION | 2019-01-18 | 160,323 | 3,768 | SL | 39.000000000000 | 4,111 | 0 | 4,111 | |
| FILLMORE RENOVATION | 2019-05-02 | 2,399 | 41 | SL | 39.000000000000 | 62 | 0 | 62 | |
| FILLMORE RENOVATION | 2019-02-01 | 4,785 | 112 | SL | 39.000000000000 | 123 | 0 | 123 | |
| Furnish 17 custom metal light fixture, Project request#4 | 2019-10-10 | 39,605 | 1,414 | SL | 7.000000000000 | 5,658 | 0 | 5,658 | |
| Light fixture | 2019-07-10 | 20,982 | 1,499 | SL | 7.000000000000 | 2,997 | 0 | 2,997 | |
| Lighting Fixture | 2019-07-19 | 18,559 | 1,105 | SL | 7.000000000000 | 2,651 | 0 | 2,651 | |
| Project 21806 | 2019-07-31 | 3,887 | 42 | SL | 39.000000000000 | 100 | 0 | 100 | |
| Project 21806 | 2019-06-30 | 9,124 | 117 | SL | 39.000000000000 | 234 | 0 | 234 | |
| Project 21806 | 2019-09-30 | 2,654 | 17 | SL | 39.000000000000 | 68 | 0 | 68 | |
| Project 21806 | 2019-08-31 | 3,846 | 33 | SL | 39.000000000000 | 99 | 0 | 99 | |
| Project 21806 | 2019-07-18 | 16,632 | 178 | SL | 39.000000000000 | 426 | 0 | 426 | |
| Project 21806 | 2019-10-21 | 39,643 | 169 | SL | 39.000000000000 | 1,016 | 0 | 1,016 | |
| Project 21806 | 2019-05-02 | 30,249 | 517 | SL | 39.000000000000 | 776 | 0 | 776 | |
| Project 15-032D-DC | 2019-01-30 | 2,421 | 57 | SL | 39.000000000000 | 62 | 0 | 62 | |
| Project 15-032D-DC | 2019-02-21 | 2,873 | 61 | SL | 39.000000000000 | 74 | 0 | 74 | |
| Project 15-032D-DC | 2019-03-18 | 2,466 | 47 | SL | 39.000000000000 | 63 | 0 | 63 | |
| Project 15-032D-DC | 2019-03-18 | 1,343 | 26 | SL | 39.000000000000 | 34 | 0 | 34 | |
| Project 15-032D-DC | 2019-05-14 | 1,055 | 18 | SL | 39.000000000000 | 27 | 0 | 27 | |
| Project 15-032D-DC | 2019-10-09 | 3,035 | 19 | SL | 39.000000000000 | 78 | 0 | 78 | |
| Project 15-032D-DC | 2019-10-24 | 1,450 | 6 | SL | 39.000000000000 | 37 | 0 | 37 | |
| Hatch Technologies | 2019-04-16 | 7,500 | 1,667 | SL | 3.000000000000 | 2,500 | 0 | 2,500 | |
| Hatch Technologies | 2019-04-22 | 3,000 | 667 | SL | 3.000000000000 | 1,000 | 0 | 1,000 | |
| Fillmore Renovation | 2020-01-02 | 3,355 | SL | 39.000000000000 | 86 | 0 | 86 | ||
| Fillmore Renovation | 2020-02-04 | 119,055 | SL | 39.000000000000 | 2,798 | 0 | 2,798 | ||
| Fillmore Renovation | 2020-03-06 | 1,925 | SL | 39.000000000000 | 41 | 0 | 41 | ||
| Fillmore Renovation | 2020-03-20 | 52,150 | SL | 39.000000000000 | 1,003 | 0 | 1,003 | ||
| Fillmore Renovation | 2020-05-04 | 4,400 | SL | 39.000000000000 | 75 | 0 | 75 | ||
| Fillmore Renovation | 2020-05-18 | 3,531 | SL | 39.000000000000 | 53 | 0 | 53 | ||
| Fillmore Renovation | 2020-05-27 | 14,869 | SL | 39.000000000000 | 222 | 0 | 222 | ||
| Fillmore Renovation | 2020-05-29 | 1,590 | SL | 39.000000000000 | 24 | 0 | 24 | ||
| Fillmore Renovation | 2020-06-02 | 469 | SL | 39.000000000000 | 7 | 0 | 7 | ||
| Fillmore Renovation | 2020-06-05 | 1,705 | SL | 39.000000000000 | 26 | 0 | 26 | ||
| Fillmore Renovation | 2020-06-19 | 1,065 | SL | 39.000000000000 | 14 | 0 | 14 | ||
| Fillmore Renovation | 2020-07-01 | 35,002 | SL | 39.000000000000 | 449 | 0 | 449 | ||
| Fillmore Renovation | 2020-08-04 | 2,063 | SL | 39.000000000000 | 22 | 0 | 22 | ||
| Fillmore Renovation | 2020-09-01 | 3,190 | SL | 39.000000000000 | 27 | 0 | 27 | ||
| Fillmore Renovation | 2020-09-30 | 1,432 | SL | 39.000000000000 | 9 | 0 | 9 | ||
| Fillmore Renovation | 2020-10-15 | 5,112 | SL | 39.000000000000 | 33 | 0 | 33 | ||
| Fillmore Renovation | 2020-12-03 | 1,100 | SL | 39.000000000000 | 2 | 0 | 2 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STEINWAY B GRAND PIANO - SERIAL #532750 | 2004-05 | Purchased | 2020-06 | 52,900 | Cost | 0 | -34,385 | 18,515 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 8,225,008 | 8,225,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 12,394,207 | 12,394,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash and sweep funds | FMV | 153,660 | 153,660 |
| Misfit Foods | FMV | 160,336 | 160,336 |
| Hatch | FMV | 115,649 | 115,649 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 28,800 | 28,800 | 0 | |
| LIGHTING | 5,088 | 5,088 | 0 | |
| COMPUTER FOR KATE | 1,858 | 1,858 | 0 | |
| COMPUTER FOR MAKI AND LEO | 3,714 | 3,714 | 0 | |
| LAPTOP FOR KANAKO SAEKI | 1,772 | 1,475 | 297 | |
| COMPUTER SHOWCASE | 1,693 | 1,384 | 309 | |
| MICROPHONE | 1,336 | 1,202 | 134 | |
| OFFICE FURNITURE | 84,460 | 78,429 | 6,031 | |
| FURNITURE FOR UPSTAIRS OFFICES | 12,683 | 5,134 | 7,549 | |
| DESK FOR KYOTO UNIVERSITY INTERNS | 448 | 347 | 101 | |
| FILLMORE BUILDING | 4,524,372 | 647,722 | 3,876,650 | |
| FILLMORE_CARPET | 3,800 | 736 | 3,064 | |
| FILLMORE LAND | 12,001,208 | 0 | 12,001,208 | |
| TECH_COMPUTERS | 500 | 376 | 124 | |
| TECH_FURNITURE | 7,295 | 2,345 | 4,950 | |
| RETAINER FOR ENGINEERING & SURVEY SERVICES AT FILLMORE | 3,368 | 488 | 2,880 | |
| PROFESSIONAL SERVICES FOR JUNE | 21,314 | 3,100 | 18,214 | |
| INITIAL PAYMENT AS PER PROPOSAL NO 16059-030 | 5,000 | 728 | 4,272 | |
| FILLMORE PROJECT | 54,501 | 7,928 | 46,573 | |
| GEOTECHNICAL ENGINEERING | 4,000 | 580 | 3,420 | |
| BOUNDARY/ TOPOGRAPHIC/ TREE/ UTILITY SURVEYS | 8,956 | 1,304 | 7,652 | |
| FILLMORE RENOVATION - AUGUST | 22,558 | 3,280 | 19,278 | |
| GEOTECHNICAL ENGINEERING INVESTIGATION | 13,681 | 1,988 | 11,693 | |
| LANDSCAPE DESIGN FOR FILLMORE | 15,483 | 2,252 | 13,231 | |
| LANDSCAPE DESIGN FOR FILLMORE | 4,652 | 676 | 3,976 | |
| SCHEMATIC DESIGN | 18,897 | 2,748 | 16,149 | |
| ARCHITECT SERVICES FOR SEPTEMBER | 60,071 | 8,736 | 51,335 | |
| FILLMORE PERMIT PROCESSING | 1,363 | 200 | 1,163 | |
| LANDSCAPE ARCHITECT SERVICE | 17,770 | 2,584 | 15,186 | |
| GEOTECHNICAL ENGENEERING INVESTIGATION | 176 | 24 | 152 | |
| ARCHITECT FEES FOR OCTOBER | 29,225 | 4,252 | 24,973 | |
| DESIGNI DEVELOPMENT | 5,305 | 772 | 4,533 | |
| SERVICES AS PER NOVE 27 2016 | 23,708 | 3,448 | 20,260 | |
| DESIGN DEVELOPMENT | 2,126 | 308 | 1,818 | |
| ARCHITECT FEES FOR DECEMBER | 92,772 | 13,496 | 79,276 | |
| COMPUTER FOR EA | 1,799 | 1,740 | 59 | |
| COMPUTER FOR INCUBATOR | 2,380 | 2,063 | 317 | |
| COMPUTER FOR ALEX | 1,884 | 503 | 1,381 | |
| FRIDGE AND MICROWAVE | 666 | 610 | 56 | |
| LAPTOPS | 4,407 | 3,451 | 956 | |
| COMPUTER FOR MOLLY | 2,155 | 1,652 | 503 | |
| COMPUTER FOR NICOLE | 1,565 | 209 | 1,356 | |
| LAPTOP FOR DALE | 2,093 | 314 | 1,779 | |
| EVENT EQUIPMENT - GLASSWARE | 2,972 | 545 | 2,427 | |
| EVENT EQUIPMENT - TABLES | 3,077 | 564 | 2,513 | |
| EVENT EQUIPMENT - DISHWASHER | 3,169 | 581 | 2,588 | |
| EVENT EQUIPMENT - REFRIGERATOR | 1,299 | 238 | 1,061 | |
| EVENT EQUIPMENT - TABLECLOTHS | 1,249 | 229 | 1,020 | |
| EVENT EQUIPMENT - DISHWASHER RACKS | 592 | 109 | 483 | |
| EVENT EQUIPMENT - MUSIC STAND | 256 | 187 | 69 | |
| INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM IN DANCE | 20,878 | 1,739 | 19,139 | |
| 2ND PAYMENT-INSTALLMENT FOR LIBERTY SPRUNG PANEL SYSTEM | 20,878 | 1,694 | 19,184 | |
| ARCHITECT FEES FOR JANUARY | 58,373 | 5,863 | 52,510 | |
| DESIGN DEVELOPMENT | 1,383 | 140 | 1,243 | |
| TRANSPORTATION PLANNERS AND ENGINEERING FOR FILLMORE | 8,510 | 818 | 7,692 | |
| DEPOSIT TO ORDER WINDOWS | 150,000 | 14,743 | 135,257 | |
| FILLMORE RENOVATION | 225,000 | 22,115 | 202,885 | |
| FILLMORE RENOVATION | 265,563 | 25,534 | 240,029 | |
| FILLMORE RENOVATION | 288,409 | 27,115 | 261,294 | |
| FILLMORE RENOVATION | 375,430 | 33,691 | 341,739 | |
| FILLMORE RENOVATION | 251,078 | 23,069 | 228,009 | |
| FILLMORE RENOVATION | 405,555 | 36,396 | 369,159 | |
| FILLMORE RENOVATION | 426,403 | 36,443 | 389,960 | |
| FILLMORE RENOVATION | 558,848 | 46,569 | 512,279 | |
| FILLMORE RENOVATION | 415,110 | 33,706 | 381,404 | |
| FILLMORE RENOVATION | 96,842 | 7,656 | 89,186 | |
| FOUNDATION DESIGN SUPPORT AT FILLMORE | 235 | 24 | 211 | |
| PROJECT START-UP | 2,500 | 251 | 2,249 | |
| FILLMORE RENOVATION | 51,355 | 5,048 | 46,307 | |
| FILLMORE RENOVATION | 33,807 | 3,251 | 30,556 | |
| FILLMORE RENOVATION | 48,187 | 4,532 | 43,655 | |
| FILLMORE RENOVATION | 75,926 | 6,977 | 68,949 | |
| FILLMORE RENOVATION | 50,123 | 4,498 | 45,625 | |
| FILLMORE RENOVATION | 46,318 | 4,059 | 42,259 | |
| FILLMORE RENOVATION | 118,902 | 10,163 | 108,739 | |
| FILLMORE RENOVATION | 52,101 | 4,342 | 47,759 | |
| FILLMORE RENOVATION | 37,508 | 3,046 | 34,462 | |
| FILLMORE RENOVATION | 22,367 | 1,770 | 20,597 | |
| FILLMORE RENOVATION | 59,431 | 4,572 | 54,859 | |
| FILLMORE RENOVATION | 20,803 | 1,599 | 19,204 | |
| FILLMORE RENOVATION | 11,167 | 834 | 10,333 | |
| FILLMORE RENOVATION | 9,639 | 721 | 8,918 | |
| FILLMORE RENOVATION | 2,512 | 176 | 2,336 | |
| FILLMORE RENOVATION | 13,245 | 906 | 12,339 | |
| FILLMORE RENOVATION | 4,613 | 315 | 4,298 | |
| FILLMORE RENOVATION | 12,169 | 832 | 11,337 | |
| FILLMORE RENOVATION | 10,710 | 733 | 9,977 | |
| FILLMORE RENOVATION | 11,950 | 791 | 11,159 | |
| FILLMORE RENOVATION | 6,513 | 431 | 6,082 | |
| FILLMORE RENOVATION | 12,441 | 798 | 11,643 | |
| FILLMORE RENOVATION | 873 | 53 | 820 | |
| FILLMORE RENOVATION | 13,264 | 822 | 12,442 | |
| FILLMORE RENOVATION | 5,380 | 322 | 5,058 | |
| FILLMORE RENOVATION | 10,502 | 628 | 9,874 | |
| FILLMORE RENOVATION | 55,528 | 3,323 | 52,205 | |
| FILLMORE RENOVATION | 22,351 | 1,337 | 21,014 | |
| FILLMORE RENOVATION | 9,735 | 583 | 9,152 | |
| FILLMORE RENOVATION | 792 | 47 | 745 | |
| FILLMORE RENOVATION | 16,703 | 999 | 15,704 | |
| FILLMORE RENOVATION | 5,941 | 355 | 5,586 | |
| FILLMORE RENOVATION | 53,948 | 3,112 | 50,836 | |
| FILLMORE RENOVATION | 7,896 | 455 | 7,441 | |
| FILLMORE RENOVATION | 500 | 29 | 471 | |
| FILLMORE RENOVATION | 4,290 | 248 | 4,042 | |
| FILLMORE RENOVATION | 108,396 | 6,253 | 102,143 | |
| FILLMORE RENOVATION | 2,352 | 135 | 2,217 | |
| FILLMORE RENOVATION | 1,000 | 56 | 944 | |
| FILLMORE RENOVATION | 17,001 | 945 | 16,056 | |
| FILLMORE RENOVATION | 6,273 | 349 | 5,924 | |
| FILLMORE RENOVATION | 8,058 | 448 | 7,610 | |
| FILLMORE RENOVATION | 117,885 | 6,550 | 111,335 | |
| FILLMORE RENOVATION | 2,285 | 128 | 2,157 | |
| FILLMORE RENOVATION | 2,168 | 121 | 2,047 | |
| FILLMORE RENOVATION | 3,070 | 165 | 2,905 | |
| FILLMORE RENOVATION | 10,199 | 546 | 9,653 | |
| FILLMORE RENOVATION | 4,965 | 265 | 4,700 | |
| FILLMORE RENOVATION | 4,903 | 262 | 4,641 | |
| FILLMORE RENOVATION | 132,531 | 6,796 | 125,735 | |
| FILLMORE RENOVATION | 9,348 | 480 | 8,868 | |
| FILLMORE RENOVATION | 6,966 | 358 | 6,608 | |
| Dance floor - Fillmore | 1,705 | 691 | 1,014 | |
| Office furniture - Fillmore | 1,007 | 372 | 635 | |
| App- Hatch | 45,000 | 36,250 | 8,750 | |
| HP Elite computer | 1,754 | 1,316 | 438 | |
| FILLMORE RENOVATION | 8,354 | 410 | 7,944 | |
| FILLMORE RENOVATION | 8,403 | 395 | 8,008 | |
| FILLMORE RENOVATION | 6,238 | 280 | 5,958 | |
| FILLMORE RENOVATION | 6,270 | 215 | 6,055 | |
| FILLMORE RENOVATION | 2,310 | 108 | 2,202 | |
| FILLMORE RENOVATION | 6,270 | 228 | 6,042 | |
| FILLMORE RENOVATION | 6,380 | 246 | 6,134 | |
| FILLMORE RENOVATION | 2,970 | 127 | 2,843 | |
| FILLMORE RENOVATION | 6,050 | 245 | 5,805 | |
| FILLMORE RENOVATION | 3,190 | 89 | 3,101 | |
| FILLMORE RENOVATION | 4,180 | 125 | 4,055 | |
| FILLMORE RENOVATION | 4,180 | 134 | 4,046 | |
| FILLMORE RENOVATION | 17,086 | 803 | 16,283 | |
| FILLMORE RENOVATION | 39,865 | 1,874 | 37,991 | |
| FILLMORE RENOVATION | 12,102 | 465 | 11,637 | |
| FILLMORE RENOVATION | 44,179 | 1,605 | 42,574 | |
| FILLMORE RENOVATION | 72,409 | 2,631 | 69,778 | |
| FILLMORE RENOVATION | 13,581 | 435 | 13,146 | |
| FILLMORE RENOVATION | 113,881 | 3,407 | 110,474 | |
| FILLMORE RENOVATION | 100,223 | 5,140 | 95,083 | |
| FILLMORE RENOVATION | 160,323 | 7,879 | 152,444 | |
| FILLMORE RENOVATION | 2,399 | 103 | 2,296 | |
| FILLMORE RENOVATION | 4,785 | 235 | 4,550 | |
| Furnish 17 custom metal light fixture, Project request#4 | 39,605 | 7,072 | 32,533 | |
| Light fixture | 20,982 | 4,496 | 16,486 | |
| Lighting Fixture | 18,559 | 3,756 | 14,803 | |
| Project 21806 | 3,887 | 142 | 3,745 | |
| Project 21806 | 9,124 | 351 | 8,773 | |
| Project 21806 | 2,654 | 85 | 2,569 | |
| Project 21806 | 3,846 | 132 | 3,714 | |
| Project 21806 | 16,632 | 604 | 16,028 | |
| Project 21806 | 39,643 | 1,185 | 38,458 | |
| Project 21806 | 30,249 | 1,293 | 28,956 | |
| Project 15-032D-DC | 2,421 | 119 | 2,302 | |
| Project 15-032D-DC | 2,873 | 135 | 2,738 | |
| Project 15-032D-DC | 2,466 | 110 | 2,356 | |
| Project 15-032D-DC | 1,343 | 60 | 1,283 | |
| Project 15-032D-DC | 1,055 | 45 | 1,010 | |
| Project 15-032D-DC | 3,035 | 97 | 2,938 | |
| Project 15-032D-DC | 1,450 | 43 | 1,407 | |
| Hatch Technologies | 7,500 | 4,167 | 3,333 | |
| Hatch Technologies | 3,000 | 1,667 | 1,333 | |
| Fillmore Renovation | 3,355 | 86 | 3,269 | |
| Fillmore Renovation | 119,055 | 2,798 | 116,257 | |
| Fillmore Renovation | 1,925 | 41 | 1,884 | |
| Fillmore Renovation | 52,150 | 1,003 | 51,147 | |
| Fillmore Renovation | 4,400 | 75 | 4,325 | |
| Fillmore Renovation | 3,531 | 53 | 3,478 | |
| Fillmore Renovation | 14,869 | 222 | 14,647 | |
| Fillmore Renovation | 1,590 | 24 | 1,566 | |
| Fillmore Renovation | 469 | 7 | 462 | |
| Fillmore Renovation | 1,705 | 26 | 1,679 | |
| Fillmore Renovation | 1,065 | 14 | 1,051 | |
| Fillmore Renovation | 35,002 | 449 | 34,553 | |
| Fillmore Renovation | 2,063 | 22 | 2,041 | |
| Fillmore Renovation | 3,190 | 27 | 3,163 | |
| Fillmore Renovation | 1,432 | 9 | 1,423 | |
| Fillmore Renovation | 5,112 | 33 | 5,079 | |
| Fillmore Renovation | 1,100 | 2 | 1,098 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5,928 | 0 | 0 | 5,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest receivable | 11,261 | 2,202 | 2,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 7,501 | 0 | 0 | 7,353 |
| Events | 26,462 | 0 | 0 | 26,462 |
| Insurance | 45,299 | 0 | 0 | 45,299 |
| Licenses and fees | 24,142 | 0 | 0 | 24,142 |
| Marketing | 24 | 0 | 0 | 24 |
| Music and instruments | 3,000 | 0 | 0 | 3,000 |
| Office expenses | 4,262 | 0 | 0 | 4,262 |
| Website and IT | 1,085 | 0 | 0 | 1,085 |
| Other | 4,526 | 0 | 0 | 4,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 159 | 159 |
| Description | Amount |
|---|---|
| Unrealized gains from investments | 1,248,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of credit | 0 | 420,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 96,140 | 0 | 0 | 96,140 |
| Investment fees | 75,738 | 75,738 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 18,275 | 18,275 | 0 | 0 |