| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,740 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOMESTEAD WELL - PARCEL 2 | 2019-01-01 | 5,000 | 333 | S/L | 15.0000 | 334 | 334 | 334 | |
| WELL W/ PUMP JACK PARCEL 2 | 2019-01-01 | 3,000 | 200 | S/L | 15.0000 | 200 | 200 | 200 | |
| 2 MILE FENCE PARCEL 1 | 2019-01-01 | 6,000 | 400 | S/L | 15.0000 | 400 | 400 | 400 | |
| SUBMERSIBLE WELL PARCEL 1 | 2019-01-01 | 5,000 | 333 | S/L | 15.0000 | 334 | 334 | 334 | |
| SUBMERSIBLE WELL IN PASTURE PARCEL 2 | 2019-01-01 | 5,000 | 1,000 | S/L | 5.0000 | 1,000 | 1,000 | 1,000 | |
| WINDMILL WELL IN PASTURE PARCEL 2 | 2019-01-01 | 3,000 | 200 | S/L | 15.0000 | 200 | 200 | 200 | |
| 1/2 MILE FENCE PARCEL 3 | 2019-01-01 | 1,500 | 100 | S/L | 15.0000 | 100 | 100 | 100 | |
| SUBMERSIBLE IRRIGATION WELL | 2019-01-01 | 10,000 | 667 | S/L | 15.0000 | 666 | 666 | 666 | |
| 1 3/4 MILE FENCE PARCEL 4 | 2019-01-01 | 5,250 | 350 | S/L | 15.0000 | 350 | 350 | 350 | |
| HORSE CORRALS PARCEL 4 | 2019-01-01 | 4,500 | 300 | S/L | 15.0000 | 300 | 300 | 300 | |
| 1 1/4 MILE FENCE PARCEL 5 | 2019-01-01 | 3,750 | 250 | S/L | 15.0000 | 250 | 250 | 250 | |
| IRRIGATION WELL & PUMP PARCEL 5 | 2019-01-01 | 20,000 | 1,333 | S/L | 15.0000 | 1,334 | 1,334 | 1,334 | |
| HOUSE (LOGAN'S LIFE ESTATE) | 2019-01-01 | 44,559 | |||||||
| 6 MILES FENCE - PARCEL 2 | 2019-01-01 | 18,000 | 1,200 | S/L | 15.0000 | 1,200 | 1,200 | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES S&P 500 GROWTH | 2018-01 | PURCHASE | 2020-01 | 11,655 | 9,533 | 2,122 | ||||
| ISHARES RUSS MC VALUE | 2018-01 | PURCHASE | 2020-01 | 8,044 | 7,771 | 273 | ||||
| ISHARES RUSS MC GROWTH | 2018-01 | PURCHASE | 2020-01 | 5,220 | 4,262 | 958 | ||||
| ISHARES RUSS 1000 VALUE | 2018-01 | PURCHASE | 2020-01 | 12,817 | 12,158 | 659 | ||||
| ISHARES RUSS 2000 | 2018-01 | PURCHASE | 2020-01 | 9,273 | 8,765 | 508 | ||||
| ISHARES RUSS 2000 | 2018-01 | PURCHASE | 2020-05 | 7,987 | 9,244 | -1,257 | ||||
| ISHARES MSCI EAFE SMALL CAP | 2018-01 | PURCHASE | 2020-01 | 2,798 | 2,852 | -54 | ||||
| ISHARES MSCI EAFE VALUE | 2018-01 | PURCHASE | 2020-01 | 6,234 | 6,330 | -96 | ||||
| ISHARES MSCI EAFE GROWTH | 2018-01 | PURCHASE | 2020-01 | 9,339 | 9,060 | 279 | ||||
| ISHARES MSCI EAFE GROWTH | 2018-01 | PURCHASE | 2020-05 | 8,574 | 8,964 | -390 | ||||
| ISHARES MSCI EAFE GROWTH | PURCHASE | 2020-05 | 16,340 | 16,204 | 136 | |||||
| VANGRD FTSE ALL-WRLD EXUS | 2018-01 | PURCHASE | 2020-01 | 12,753 | 13,034 | -281 | ||||
| VNGRD FTSE ALL-WRLD EXUS | 2018-06 | PURCHASE | 2020-05 | 2,563 | 2,945 | -382 | ||||
| VANGRD FTSE ALL-WRLD EXUS | PURCHASE | 2020-05 | 2,700 | 2,742 | -42 | |||||
| VANGUARD LARGE CAP | PURCHASE | 2020-01 | 12,433 | 10,666 | 1,767 | |||||
| VANGUARD VALUE | 2018-07 | PURCHASE | 2020-01 | 7,983 | 7,037 | 946 | ||||
| DOUGLAS CNTY NE HOSP AUTH REV | 2017-07 | PURCHASE | 2020-01 | 30,000 | 31,154 | -1,154 | ||||
| CHEVRON CORP | 2017-07 | PURCHASE | 2020-04 | 6 | 8 | -2 | ||||
| CHEVRON CORP | 2017-07 | PURCHASE | 2020-04 | 16,758 | 22,549 | -5,791 | ||||
| OMAHA PUB PWR DIST NE ELEC REV | 2017-07 | PURCHASE | 2020-02 | 25,000 | 25,098 | -98 | ||||
| SALINE CNTY NE SCH DIST 2 GO | 2017-07 | PURCHASE | 2020-12 | 50,000 | 51,089 | -1,089 | ||||
| VIATRIS INC | 1997-11 | PURCHASE | 2020-11 | 11 | 7 | 4 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC NOTE | 21,363 | 29,203 |
| SHELL INTERNATIONAL 4.375% | 23,185 | 32,941 |
| SHELL INTERNATIONAL 4% | 100,885 | 125,942 |
| ORACLE CORP NOTE 4% | 101,815 | 122,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T | 27,360 | 20,132 |
| CHEVRON CORP | ||
| EOG RESOURCES INC | 10,287 | 5,364 |
| PFIZER INC | 1,600 | 2,577 |
| VALERO ENERGY CORP | 35,688 | 29,923 |
| VERIZON COMMUNICATIONS | 7,662 | 9,400 |
| VIATRIS INC | 81 | 150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CAP INC BUILDER A | AT COST | 27,260 | 27,774 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 21,788 | 24,743 |
| ISHARES RUSS MC GROWTH ETF | AT COST | 26,734 | 42,702 |
| ISHARES RUSS MC VALUE ETF | AT COST | 57,063 | 66,127 |
| ISHARES RUSS 1000 VALUE ETF | AT COST | 89,163 | 100,633 |
| ISHARES RUSS 2000 ETF | AT COST | 54,265 | 71,170 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 57,077 | 88,072 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 30,226 | 39,557 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 74,833 | 76,417 |
| VANGUARD VALUE ETF | AT COST | 53,771 | 60,551 |
| VANGUARD LARGE CAP ETF | AT COST | 88,439 | 119,152 |
| VANGUARD FTSE ALL-WRLD EXUS ETF | AT COST | 84,287 | 96,878 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM HOUSE | 44,559 | 13,334 | 31,225 | |
| FENCES & WELLS | 90,000 | 90,000 | ||
| PARCEL 1 LAND | 250,881 | 250,881 | 164,982 | |
| PARCEL 2 LAND | 500,133 | 500,133 | 390,933 | |
| PARCEL 3 LAND | 34,429 | 34,429 | 22,633 | |
| PARCEL 4 LAND | 450,461 | 450,461 | 298,141 | |
| PARCEL 5 LAND | 248,850 | 248,850 | 215,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SPONSORSHIPS | 3,500 | 3,500 | ||
| FAIRGROUNDS IMPROVEMENTS | 61,303 | 61,303 | ||
| OFFICE | 20 | |||
| MISCELLANEOUS | 147 |
| Description | Amount |
|---|---|
| DISTRIBUTION FROM KIPLINGER REV TRUST | 8,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,843 | |||
| FOREIGN TAX ON INVESTMENTS | 408 | 408 |