| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 6,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NIS Assets | 1,580 |
| Description | Amount |
|---|---|
| Owner withdrawal against investment | 3,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 1,240 | |||
| Bank Fees | 120 | |||
| Contractors | 153,787 | |||
| Copier Lease | 4,546 | |||
| Dues and Subscriptions | 994 | |||
| Insurance | 3,372 | |||
| Meals and Entertainment | 2,333 | |||
| Office Supplies | 22,328 | |||
| Telephone | 2,368 | |||
| Computer | 509 | |||
| Credit Card Processing Fees | 73 | |||
| Auto | 3,191 | |||
| Employee Relations | 803 | |||
| Postage | 410 | |||
| Equipment Rent | 1,647 | |||
| Classroom Outings | 206 | |||
| Medical Service | 630 | |||
| Utilities | 50 | |||
| Outside Services | 250 | |||
| Repairs and Maintenance | 251 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wayne County Grant | 40,000 | ||
| PPP Grant | 13,178 | ||
| United Way Grant | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 2,613 | 3,881 |
| Loan Payable Employee | 827 | -162 |
| SBA EIDL Loan | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 7,400 | |||
| Business Licenses | 808 |