| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | 2,785 | 2,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL NE/4 SEC 328 | 1999-10-14 | 4,200 | 4,200 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4-SEC 328 | 1999-10-14 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL-SEC 328 | 1999-10-14 | 4,800 | 4,800 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP-SEC 328 | 1999-10-14 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE NE/SEC 344 | 1999-10-14 | 4,689 | 4,689 | S/L | 20.0000 | ||||
| DOMESTIC WELL NE/4 SEC 344 | 1999-10-14 | 1,628 | 1,628 | 150DB | 15.0000 | ||||
| IRRIGATION WELL NE/4 SEC 344 | 1999-10-14 | 11,168 | 11,168 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4 SEC 344 | 1999-10-14 | 13,770 | 13,770 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| PUMP NW/4 SEC 345 | 1999-10-14 | 9,930 | 9,930 | 150DB | 7.0000 | ||||
| IRRIGATION WELL-SW/4 SEC 345 | 1999-10-14 | 22,000 | 22,000 | 150DB | 15.0000 | ||||
| PUMP SW/4 SEC 345 | 1999-10-14 | 24,560 | 24,560 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 3,344 | 3,344 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SE/4 SEC 371 | 1999-10-14 | 3,181 | 3,181 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 1999-10-14 | 10,335 | 10,335 | 150DB | 15.0000 | ||||
| PUMPS & GEARHEAD SEC 371 | 1999-10-14 | 6,420 | 6,420 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 1999-10-14 | 9,100 | 9,100 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NE/4 SEC 409 | 1999-10-14 | 9,830 | 9,830 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 1999-10-14 | 4,500 | 4,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD W/2 SEC 409 | 1999-10-14 | 4,700 | 4,700 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 4,000 | 4,000 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SW/4 SEC 409 | 1999-10-14 | 4,200 | 4,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 1999-10-14 | 5,500 | 5,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SE/4 SEC 409 | 1999-10-14 | 5,700 | 5,700 | 150DB | 7.0000 | ||||
| 50' X 70' STEEL BUILDING SEC 409 | 1999-10-14 | 10,000 | 10,000 | S/L | 20.0000 | ||||
| IRRIGATION WELL NW SEC 409 | 1999-10-14 | 8,000 | 8,000 | 150DB | 15.0000 | ||||
| DOMESTIC WELL SEC 409 | 1999-10-14 | 3,500 | 3,500 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD NW SEC 409 | 1999-10-14 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL-W/2 SEC 365 | 1999-10-14 | 3,700 | 3,700 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD W/2 SEC 365 | 1999-10-14 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 1999-10-14 | 3,800 | 3,800 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD W/2 SEC 365 | 1999-10-14 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| 18 TOWER T&C SPRINKLER W2 S365 | 1999-10-14 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 1999-10-14 | 5,000 | 5,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP - SEC 365 | 1999-10-14 | 5,200 | 5,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 1999-10-14 | 9,000 | 9,000 | 150DB | 15.0000 | ||||
| IRRIGATION PUMP NE/4 SEC 345 | 1999-10-14 | 9,930 | 9,930 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 1999-10-14 | 10,000 | 10,000 | 150DB | 15.0000 | ||||
| PUMP & GEARHEAD SW/4 SEC 414 | 1999-10-14 | 13,280 | 13,280 | 150DB | 7.0000 | ||||
| CENTER PIVOT SPRINKLER | 1999-10-14 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 8,232 | 150DB | 15.0000 | 533 | 533 | ||
| STORAGE BUILDING | 2007-08-10 | 57,895 | 36,184 | S/L | 20.0000 | 2,895 | 2,895 | ||
| IRRIGATION WELL N/4 SEC 328 | 2008-01-01 | 4,200 | 3,332 | 150DB | 15.0000 | 248 | 248 | ||
| PUMP & GEARHEAD NE/4 SEC 328 | 2008-01-01 | 4,000 | 4,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SEC 328 | 2008-01-01 | 4,800 | 3,808 | 150DB | 15.0000 | 283 | 283 | ||
| IRRIGATION PUMP SEC 328 | 2008-01-01 | 4,645 | 4,645 | 150DB | 7.0000 | ||||
| FARM TENANT HOUSE | 2008-01-01 | 4,689 | 2,813 | S/L | 20.0000 | 235 | 235 | ||
| DOMESTIC WELL NE/4 SEC 344 | 2008-01-01 | 1,628 | 1,292 | 150DB | 15.0000 | 96 | 96 | ||
| IRRIGATION WELL NE/4 SEC 344 | 2008-01-01 | 11,168 | 8,860 | 150DB | 15.0000 | 659 | 659 | ||
| PUMP & GEARHEAD NE/4 SEC 344 | 2008-01-01 | 13,770 | 13,770 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 345 | 2008-01-01 | 9,000 | 7,140 | 150DB | 15.0000 | 531 | 531 | ||
| IRRIGATION PUMP NW/4 SEC 345 | 2008-01-01 | 9,930 | 7,878 | 150DB | 15.0000 | 586 | 586 | ||
| IRRIGATION WELL SW/4 SEC 345 | 2008-01-01 | 22,000 | 17,453 | 150DB | 15.0000 | 1,299 | 1,299 | ||
| IRRIGATION PUMP SW/4 SEC 345 | 2008-01-01 | 24,560 | 24,560 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 3,344 | 2,653 | 150DB | 15.0000 | 197 | 197 | ||
| PUMP & GEARHEAD SE/4 SEC 371 | 2008-01-01 | 3,181 | 3,181 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SE/4 SEC 371 | 2008-01-01 | 10,335 | 8,199 | 150DB | 15.0000 | 610 | 610 | ||
| PUMP & GEARHEAD SEC 371 | 2008-01-01 | 6,420 | 6,420 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 409 | 2008-01-01 | 9,100 | 7,219 | 150DB | 15.0000 | 538 | 538 | ||
| PUMP & GEARHEAD NE/4 SEC 409 | 2008-01-01 | 9,830 | 9,830 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 409 | 2008-01-01 | 4,500 | 3,570 | 150DB | 15.0000 | 266 | 266 | ||
| PUMP & GEARHEAD W/2 SEC 409 | 2008-01-01 | 4,700 | 4,700 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 4,000 | 3,173 | 150DB | 15.0000 | 237 | 237 | ||
| PUMP & GEARHEAD SW/4 SEC 409 | 2008-01-01 | 4,200 | 4,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 409 | 2008-01-01 | 5,500 | 4,363 | 150DB | 15.0000 | 325 | 325 | ||
| PUMP & GEARHEAD SE/4 SEC 409 | 2008-01-01 | 5,700 | 5,700 | 150DB | 7.0000 | ||||
| 50 X 70 STEEL BUILDING SEC 409 | 2008-01-01 | 10,000 | 6,000 | S/L | 20.0000 | 500 | 500 | ||
| IRRIGATION WELL NW SEC 409 | 2008-01-01 | 8,000 | 6,347 | 150DB | 15.0000 | 472 | 472 | ||
| DOMESTIC WELL SEC 409 | 2008-01-01 | 3,500 | 2,777 | 150DB | 15.0000 | 206 | 206 | ||
| PUMP & GEARHEAD NW SEC 409 | 2008-01-01 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,700 | 2,935 | 150DB | 15.0000 | 219 | 219 | ||
| PUMP & GEARHEAD W/2 SEC 365 | 2008-01-01 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| IRRIGATION WELL W/2 SEC 365 | 2008-01-01 | 3,800 | 3,015 | 150DB | 15.0000 | 224 | 224 | ||
| PUMP & GEARHEAD | 2008-01-01 | 3,900 | 3,900 | 150DB | 7.0000 | ||||
| 18 TOWER T&C SPRINKLER W/2 SEC 365 | 2008-01-01 | 7,685 | 7,685 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NW/4 SEC 365 | 2008-01-01 | 5,000 | 3,967 | 150DB | 15.0000 | 295 | 295 | ||
| IRRIGATION PUMP SEC 365 | 2008-01-01 | 5,200 | 5,200 | 150DB | 7.0000 | ||||
| IRRIGATION WELL NE/4 SEC 345 | 2008-01-01 | 9,000 | 7,140 | 150DB | 15.0000 | 531 | 531 | ||
| IRRIGATION PUMP NE/4 SEC 345 | 2008-01-01 | 9,930 | 9,930 | 150DB | 7.0000 | ||||
| IRRIGATION WELL SW/4 SEC 414 | 2008-01-01 | 10,000 | 7,933 | 150DB | 15.0000 | 591 | 591 | ||
| PUMP & GEARHEAD SW/4 SEC 414 | 2008-01-01 | 13,280 | 13,280 | 150DB | 7.0000 | ||||
| CENTER PIVOT SPRINKLER | 2008-01-01 | 20,870 | 20,870 | 150DB | 7.0000 | ||||
| DOMESTIC WELL | 2001-07-01 | 4,192 | 4,192 | 150DB | 15.0000 | ||||
| WATER LINE | 2006-05-04 | 9,032 | 8,096 | 150DB | 15.0000 | 624 | 624 | ||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 5,216 | 150DB | 15.0000 | 389 | 389 | ||
| MORTON BUILDING | 2008-01-01 | 57,895 | 34,737 | S/L | 20.0000 | 2,895 | 2,895 | ||
| SPRINKLER WATER LINE | 2008-05-13 | 6,575 | 5,216 | 150DB | 15.0000 | 389 | 389 | ||
| PATIO AND ROOF REPAIRS | 2009-06-08 | 10,140 | 2,535 | S/L | 40.0000 | 254 | 254 | ||
| IRRIGATION WELL | 2013-07-25 | 92,617 | 69,374 | 150DB | 15.0000 | 2,734 | 2,734 | ||
| IRRIGATION PUMP & GEARHEAD | 2013-07-26 | 79,895 | 77,448 | 150DB | 7.0000 | 2,447 | 2,447 | ||
| IRRIGATION WATER LINE | 2013-07-30 | 16,336 | 12,236 | 150DB | 15.0000 | 482 | 482 | ||
| LOWER IRRIGATION WELL SEC 344 MOORE CO | 2014-04-14 | 26,166 | 18,827 | 150DB | 15.0000 | 772 | 772 | ||
| IRRIGATION PUMP | 2014-08-12 | 26,872 | 24,403 | 150DB | 7.0000 | 1,646 | 1,646 | ||
| LOWER PUMP SEC 414 WELL 40 | 2015-02-20 | 12,789 | 8,803 | 150DB | 15.0000 | 399 | 399 | ||
| IRRIGATION PUMP SEC 409 WELL 5 | 2014-12-16 | 50,335 | 39,977 | 150DB | 7.0000 | 6,905 | 6,905 | ||
| LOWER IRRIGATION WELL SEC 409 WELL 24 | 2015-01-08 | 5,368 | 3,695 | 150DB | 15.0000 | 167 | 167 | ||
| WELL 30 TUBING & SHAFT | 2016-04-04 | 26,104 | 17,065 | 150DB | 15.0000 | 904 | 904 | ||
| WELL IMPROVEMENTS | 2017-07-03 | 19,525 | 12,013 | 150DB | 15.0000 | 751 | 751 | ||
| IRRIGATION WELL | 2017-04-05 | 133,837 | 82,343 | 150DB | 15.0000 | 5,150 | 5,150 | ||
| IRRIGATION PUMP & GEARHEAD | 2017-04-05 | 50,335 | 36,463 | 150DB | 7.0000 | 3,082 | 3,082 | ||
| 60HP MOTOR + WASH PUMP END SEC 344 MPO 9842 | 2020-06-12 | 20,874 | 200DB | 7.0000 | 20,874 | 20,874 | |||
| BOWL ASSEMBLY REPLACE SEC 345 MO-6716 | 2020-06-16 | 26,734 | 200DB | 7.0000 | 26,734 | 26,734 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERCK CO. - LITIGATION PROCEEDS | PURCHASE | 2020-02 | 9 | 9 | ||||||
| PTMG - LITIGATION PROCEEDS | PURCHASE | 2020-12 | 11 | 11 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND INST | 130,278 | 139,706 |
| DODGE & COX INCOME FUND 147 | 59,523 | 62,772 |
| FEDERATED TOTAL RETURN BD-IN | 59,318 | 62,961 |
| BLACKROCK FDS V HI YLD BD INST | 8,079 | 8,300 |
| LORD ABBETT HIGH YIELD I | 8,149 | 8,331 |
| PRINCIPAL GOVERNMENT HIGH QUAL BD | ||
| T ROWE PRICE US TREAS INTERM I | 54,677 | 53,381 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT AFFILIATED FD INC FD INC | 98,255 | 103,124 |
| INVESCO DIVERSIFIED DIV | ||
| FEDERATED TOTAL RETURN. | ||
| VANGUARD MID CAP INDEX | 47,580 | 62,449 |
| VANGUARD SMALL CAP INDEX | 57,981 | 74,375 |
| FEDERATED INTERNATIONAL | ||
| NORTHERN SMALL CAP VALUE | 33,779 | 34,446 |
| BAIRD SHORT TERM BOND | ||
| FEDERATED STRATEGIC VALUE | ||
| T ROWE PRICE GROWTH STOCK | 50,299 | 71,990 |
| VANGUARD GROWTH INDEX | ||
| BAIRD AGGREGATE BOND | ||
| DODGE & COX INCOME FUND | ||
| CAUSEWAY INTL VALUE | ||
| JOHN HANCOCK ALTERNATIVE | ||
| LIQUID ASSETS | ||
| FIDELITY CONCORD STR | 197,071 | 262,547 |
| OPPENHEIMER INTL GROWTH | ||
| AB HIGH INCOME | ||
| LORD ABBETT HIGH YIELD | ||
| TIAA-CREF LARGE CAP VALUE | 97,039 | 102,508 |
| TIAA-CREF LARGE CAP GROWTH | 47,798 | 71,565 |
| SCHWAB CAP TR INTL INDEX | 28,078 | 32,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARM IMPROVEMENTS & EQUIPMENT | 1,379,245 | 1,192,024 | 187,221 | |
| MINERAL INTERESTS | 6 | 6 | 332 | |
| 2,240 A MOORE COUNTY, TX | 1,626,311 | 1,626,311 | 6,825,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRALL INSTALLMENT NOTE RECEIVABLE | 157,172 | 134,719 | 134,719 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 184,615 | 158,242 | 158,242 |
| J&H AGRI INSTALLMENT NOTE RECEIVABLE | 749,340 | 719,703 | 719,703 |
| NEW YORK LIFE INSURANCE POLICY | 36,012 | 36,012 | 36,012 |
| NEW YORK LIFE ANNUITY | 13,590 | 11,994 | 11,994 |
| SUNRAY CO-OP PATRONAGE STOCK | 321 | 321 | 321 |
| DUMAS CO-OP PATRONAGE STOCK | 296 | 100 | 100 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMING | ||||
| EMPLOYEE EXPENSE | 10,114 | 10,114 | ||
| INSURANCE | 13,468 | 13,468 | ||
| TRUSTEE INCOME COMMISSIONS | 22,869 | 22,869 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 96 | 96 | |
| ANNUITY | 7,848 | 7,848 | |
| FARMING | 287,814 | 287,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANB OIL & GAS FEES | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS PRODUCTION TAXES | 35 | 35 | ||
| 2019 PF TAXES PAID IRS | 1,630 | |||
| FARMING | 31,192 | 31,192 |