| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Audit & Tax Preparation Services | 10,200 | 4,590 | 4,590 | 1,530 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 8,591,252 | 7,943,394 | Cost | 0 | 647,858 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part IX-A Summary of Direct Charitable Activities / Lines 1 & 2 | Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement Training Activities - The Foundation works to develop and implement | |
| Part IX-A Summary of Direct Charitable Activities / Line 3 | market development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoptionmarket development activities to promote the awareness and adoption |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 28sh Alphabet Inc. Class A | 49,074 | 49,074 |
| 29sh Alphabet Inc. Class B | 50,805 | 50,805 |
| 2,013sh AT&T Inc. | 57,894 | 57,894 |
| 1,198sh Comcast Corporation New | 62,775 | 62,775 |
| 214sh Facebook Inc. | 58,456 | 58,456 |
| 265sh Omnicom Group Inc. Com. | 16,528 | 16,528 |
| 290sh T-Mobile US Inc. | 39,107 | 39,107 |
| 1,638sh Twitter, Inc. | 88,698 | 88,698 |
| 893sh Verizon Communications Com. | 52,464 | 52,464 |
| 18sh Amazon.Com Inc. | 58,625 | 58,625 |
| 325sh Best Buy Company Inc. | 32,432 | 32,432 |
| 845sh Borg Warner Inc. Com. | 32,651 | 32,651 |
| 263sh CDW Corporation | 34,661 | 34,661 |
| 540sh DR Horton Inc. | 37,217 | 37,217 |
| 961sh Grocery Outlet Holding Corp. | 37,719 | 37,719 |
| 211sh Home Depot Inc. | 56,046 | 56,046 |
| 1,034sh Lennar Corporation Class A | 78,822 | 78,822 |
| 14sh Lennar Corporation Class B | 857 | 857 |
| 171sh McDonald's Corporation | 36,693 | 36,693 |
| 231sh Nike Inc. Class B | 32,680 | 32,680 |
| 37sh O'Reilly Automotive Inc. | 16,745 | 16,745 |
| 552sh Ollie's Bargain Outlet Holdings Inc. | 45,137 | 45,137 |
| 134sh Starbucks Corp. Com. | 14,335 | 14,335 |
| 386sh Target Corporation | 68,141 | 68,141 |
| 166sh Tractor Supply Company | 23,336 | 23,336 |
| 1,523sh Coca Cola Company | 83,521 | 83,521 |
| 526sh General Mills Inc. | 30,929 | 30,929 |
| 1,037sh Keurig Dr. Pepper Inc. | 33,184 | 33,184 |
| 222sh Kimberly Clark Corporation | 29,932 | 29,932 |
| 491sh Lamb Weston Holdings Inc. | 38,661 | 38,661 |
| 533sh Mondelez International Inc. | 31,165 | 31,165 |
| 334sh Pepsico Inc. | 49,532 | 49,532 |
| 314sh Philip Morris International | 25,996 | 25,996 |
| 690sh Procter & Gamble Company Inc. | 96,007 | 96,007 |
| 445sh Siteone Landscape Supply Inc. | 70,590 | 70,590 |
| 743sh Tyson Foods Inc. | 47,879 | 47,879 |
| 1,079sh Vital Farms Inc. | 27,309 | 27,309 |
| 614sh Walgreens Boots Alliance Inc. | 24,486 | 24,486 |
| 2,165sh Cabot Oil & Gas Corporation | 35,246 | 35,246 |
| 308sh Chevron Corporation | 26,011 | 26,011 |
| 830sh ConocoPhillips | 33,192 | 33,192 |
| 221sh Exxon Mobil Corporation | 9,110 | 9,110 |
| 393sh Phillips 66 | 27,486 | 27,486 |
| 427sh Pioneer Natural Resources | 48,631 | 48,631 |
| 596sh Williams Company Inc. (The) | 11,950 | 11,950 |
| 246sh Valero Energy Corporation | 13,916 | 13,916 |
| 142sh American Express Company | 17,169 | 17,169 |
| 387sh Ameriprise Financial Inc. | 75,206 | 75,206 |
| 706sh Bank New York Mellon Corp. | 29,963 | 29,963 |
| 245sh Berkshire Hathaway Inc. Del Class B | 56,808 | 56,808 |
| 44sh Blackrock Inc. | 31,748 | 31,748 |
| 331sh Bok Financial Corporation | 22,667 | 22,667 |
| 529sh Capital One Financial Corporation | 52,292 | 52,292 |
| 550sh Cincinnati Financial Corp. Common | 48,054 | 48,054 |
| 409sh Citigroup Inc. | 25,219 | 25,219 |
| 592sh Commerce Bancshares Inc. | 38,894 | 38,894 |
| 305sh Cullen Frost Bankers Inc. | 26,605 | 26,605 |
| 180sh Discover Financial Services | 16,295 | 16,295 |
| 1,068sh East West Bancorp Inc. | 54,158 | 54,158 |
| 358sh First Republic Bank/San Fran. | 52,601 | 52,601 |
| 1,144sh JP Morgan Chase & Company | 145,368 | 145,368 |
| 956sh Keycorp New Com. | 15,688 | 15,688 |
| 154sh Lemonade Inc. | 18,865 | 18,865 |
| 41sh Markel Corp. Com. | 42,365 | 42,365 |
| 121sh Marketaxess Holdings Inc. | 69,038 | 69,038 |
| 535sh Metlife Inc. | 25,118 | 25,118 |
| 133sh Moodys Corp. | 38,602 | 38,602 |
| 948sh Morgan Stanley Group Inc. | 64,966 | 64,966 |
| 1,129sh Old Republic International Corp. | 22,253 | 22,253 |
| 408sh PNC Financial Services Group Inc. | 60,792 | 60,792 |
| 626sh Schwab Charles Corp. New Com. | 33,203 | 33,203 |
| 453sh Transunion | 44,947 | 44,947 |
| 692sh Truist Financial Corporation | 33,168 | 33,168 |
| 995sh U.S. Bancorp Del Com New | 46,357 | 46,357 |
| 608sh United Bancshares Inc. | 19,699 | 19,699 |
| 318sh Abbott Laboratories | 34,818 | 34,818 |
| 415sh Abbvie Inc. | 44,467 | 44,467 |
| 489sh Amgen Inc. | 112,431 | 112,431 |
| 914sh Bristol-Myers Squibb Company | 56,695 | 56,695 |
| 748sh CVS Health Corporation | 51,088 | 51,088 |
| 502sh Danaher Corporation | 111,514 | 111,514 |
| 3,251sh Elanco Animal Health Inc. | 99,708 | 99,708 |
| 611sh Globus Medical Inc. | 39,849 | 39,849 |
| 540sh Johnson & Johnson | 84,985 | 84,985 |
| 646sh Merck & Company Inc. | 52,843 | 52,843 |
| 865sh Pfizer Inc. | 31,841 | 31,841 |
| 986sh Silk Road Medical Inc. | 62,098 | 62,098 |
| 91sh The Cooper Companies Inc. | 33,062 | 33,062 |
| 76sh Thermo Fisher Scientific Inc. | 35,399 | 35,399 |
| 107sh UnitedHealth Group Inc. | 37,523 | 37,523 |
| 107sh Viatris Inc. | 2,005 | 2,005 |
| 212sh West Pharmaceutical Services Inc. | 60,062 | 60,062 |
| 553sh Alaska Air Group Inc. | 28,756 | 28,756 |
| 178sh Amphenol Corp. New Class A | 23,277 | 23,277 |
| 166sh Avery Dennison Corporation | 25,748 | 25,748 |
| 107sh Caterpillar Inc. | 19,476 | 19,476 |
| 469sh Copart Inc. | 59,680 | 59,680 |
| 929sh Duck Creek Technologies Inc. | 40,226 | 40,226 |
| 383sh Emerson Electric Company | 30,782 | 30,782 |
| 401sh Fortive Corp. | 28,399 | 28,399 |
| 401sh Fortune Home Brands Home & Sec Inc. | 34,374 | 34,374 |
| 222sh General Dynamics Corporation | 33,038 | 33,038 |
| 755sh HealthEquity Inc. | 52,631 | 52,631 |
| 477sh Heico Corporation Class A | 55,838 | 55,838 |
| 215sh Honeywell Intl. Inc. Com. | 45,731 | 45,731 |
| 94sh Lockheed Martin Corporation | 33,368 | 33,368 |
| 26sh Mettler Toledo International Com. | 29,632 | 29,632 |
| 489sh Ncino Inc. | 35,408 | 35,408 |
| 138sh Norfolk Southern Corporation | 32,790 | 32,790 |
| 324sh Old Dominion Freight Line Inc. | 63,238 | 63,238 |
| 626sh Oshkosh Corporation | 53,880 | 53,880 |
| 310sh Parker Hannifin Corporation | 84,447 | 84,447 |
| 276sh Regal Beloit Corp. | 33,896 | 33,896 |
| 58sh Roper Technologies Inc. | 25,003 | 25,003 |
| 74sh Teledyne Technologies Inc. Com. | 29,007 | 29,007 |
| 105sh Teleflex Inc. Com. | 43,215 | 43,215 |
| 29sh Transdigm Group Inc. | 17,947 | 17,947 |
| 235sh United Parcel Service Class B | 39,574 | 39,574 |
| 209sh Verisk Analytics Inc. Common Stock | 43,386 | 43,386 |
| 82sh W W Grainger Inc. Com. | 33,484 | 33,484 |
| 599sh Xylem Inc. | 60,972 | 60,972 |
| 394sh Adobe Inc. | 197,047 | 197,047 |
| 291sh Akamai Technologies Inc. Com. | 30,552 | 30,552 |
| 281sh Ansys Inc. | 102,228 | 102,228 |
| 1,094sh Apple Inc. | 145,163 | 145,163 |
| 346sh Avalara Inc. | 57,052 | 57,052 |
| 793sh Bentley Sys Inc. Class B | 32,124 | 32,124 |
| 95sh Broadcom Inc. | 41,596 | 41,596 |
| 298sh Cadence Design Sys Inc. | 40,656 | 40,656 |
| 813sh Cisco Systems Inc. | 36,382 | 36,382 |
| 313sh Docusign Inc. | 69,580 | 69,580 |
| 116sh Factset Research Systems Inc. | 38,570 | 38,570 |
| 86sh Fair Isaac Inc. | 43,949 | 43,949 |
| 181sh Fidelity National Information Services | 25,604 | 25,604 |
| 437sh Five9 Inc. | 76,213 | 76,213 |
| 276sh Henry Jack & Assoc. Inc. Com. | 44,709 | 44,709 |
| 159sh IBM Corporation | 20,015 | 20,015 |
| 144sh Intuit Inc. Com. | 54,698 | 54,698 |
| 83sh LAM Research Corporation Common | 39,198 | 39,198 |
| 78sh Mastercard Inc. Class A | 27,841 | 27,841 |
| 1,371sh Microchip Technology Inc. Com. | 189,349 | 189,349 |
| 898sh Microsoft Corporation | 199,733 | 199,733 |
| 83sh Paycom Software Inc. | 37,537 | 37,537 |
| 473sh PayPal Holdings Inc. | 110,777 | 110,777 |
| 892sh Qualcomm Inc. | 135,887 | 135,887 |
| 122sh Salesforce.com Inc. | 27,149 | 27,149 |
| 221sh Texas Instruments Inc. | 36,273 | 36,273 |
| 131sh Tyler Technologies Inc. | 57,184 | 57,184 |
| 286sh VISA Inc. | 62,557 | 62,557 |
| 375sh Vontier Corp. | 12,525 | 12,525 |
| 194sh Air Products & Chemicals Inc. | 53,005 | 53,005 |
| 2,035sh Corteva Inc. | 78,795 | 78,795 |
| 624sh Dow Inc. | 34,632 | 34,632 |
| 87sh Ecolab Inc. Com. | 18,823 | 18,823 |
| 244sh Martin Marietta Materials Inc. | 69,289 | 69,289 |
| 640sh RPM International Inc. Common | 58,099 | 58,099 |
| 96sh Alexandria Real Estate Equities Inc. | 17,109 | 17,109 |
| 240sh American Tower Corporation | 53,870 | 53,870 |
| 112sh Avalonbay Communities Inc. | 17,968 | 17,968 |
| 98sh Crown Castle International | 15,601 | 15,601 |
| 389sh Equity Lifestyle Properties | 24,647 | 24,647 |
| 636sh Hannon Armstrong Sustainable Inc. | 40,341 | 40,341 |
| 159sh Prologis Inc. | 15,846 | 15,846 |
| 190sh Sun Communities Inc. (REIT) | 28,870 | 28,870 |
| 260sh American Electric Power Company | 21,650 | 21,650 |
| 198sh Duke Energy Holding Corporation | 18,129 | 18,129 |
| 284sh Eversource Energy | 24,569 | 24,569 |
| 588sh FirstEnergy Corporation | 17,999 | 17,999 |
| 724sh Nextera Energy Inc. | 55,857 | 55,857 |
| 2,739sh IShares Russell 1000 Growth ETF | 660,482 | 660,482 |
| 32,486sh MSIF Growth Portfolio CL IS | 3,002,337 | 3,002,337 |
| 5,185sh SPDR S&P 500 ETF | 1,938,568 | 1,938,568 |
| 8,524sh IShares Russell 2000 ETF | 1,671,215 | 1,671,215 |
| 159sh Accenture PLC Class A | 41,532 | 41,532 |
| 827sh Alcon Inc. | 54,565 | 54,565 |
| 470sh Allegion PLC | 54,699 | 54,699 |
| 270sh Chubb Limited | 41,558 | 41,558 |
| 1,807sh Johnson Controls International PLC | 84,188 | 84,188 |
| 82sh Linde PLC | 21,608 | 21,608 |
| 425sh Medtronic PLC | 49,784 | 49,784 |
| 6,097sh Mitsubishi UFJ Financial Group ADR | 27,010 | 27,010 |
| 450sh Novartis AG ADR | 42,493 | 42,493 |
| 580sh Nutrien LTD | 27,933 | 27,933 |
| 2,618sh Rightmove PLC Unspons. ADR | 46,862 | 46,862 |
| 212sh SAP SE Spons. ADR | 27,643 | 27,643 |
| 807sh Sony Corporation Sponsored ADR | 81,588 | 81,588 |
| 430sh Toronto-Dominion Bank | 24,261 | 24,261 |
| 471sh Unilever PLC Sponsored ADR | 28,430 | 28,430 |
| 9,036sh IShares Core MSCI EAFE ETF | 624,297 | 624,297 |
| 68,249sh WCM Focused Intl Growth FD | 1,689,161 | 1,689,161 |
| 12,587sh IShares Core MSCI Emerging | 780,897 | 780,897 |
| 89,315sh Wilmington International Fund-I | 886,005 | 886,005 |
| 54,478sh Wilmington Global Alpha Equities Fund | 639,571 | 639,571 |
| 65,265sh Blackrock Event Driven Equity Fund | 651,994 | 651,994 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash & Money Market Funds in Investment Portfolio | 602,673 | 602,673 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Equipment & Furnishings | 111,360 | 84,756 | 26,604 | |
| Leasehold Improvements | 18,917 | 14,353 | 4,564 | |
| Websites | 40,145 | 8,360 | 31,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont Attorney Human Resource Matters | 6,079 | 0 | 0 | 0 |
| Miscellaneous Fees Various | 55 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Trademark | 1,030 | 1,030 | 1,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 5,401 | 63 | 63 | 5,053 |
| Bank & Credit Card Fees | 3,198 | 88 | 88 | 2,710 |
| Consultants & Subcontractors | 407,301 | 1,618 | 1,618 | 398,320 |
| Dues & Subscriptions | 30,969 | 17 | 17 | 30,873 |
| Equipment Costs | 27,869 | 334 | 334 | 26,013 |
| Insurance | 14,795 | 264 | 264 | 13,331 |
| Postage | 1,639 | 17 | 17 | 1,544 |
| Professional Development | 5,303 | 270 | 270 | 3,804 |
| Supplies | 6,432 | 25 | 25 | 6,293 |
| Telephone & Internet | 22,227 | 45 | 45 | 21,977 |
| ADD: Accrual to Cash Change: | 0 | 0 | 0 | 28,641 |
| Amortization | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Program Service Revenue | 549 | 0 | 549 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 2,876,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Inv. Manager #1 Investment Management Services | 56,083 | 56,083 | 56,083 | 0 |
| Inv. Manager #2 Investment Management Services | 15,364 | 15,364 | 15,364 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 92,475 | 1,505 | 1,505 | 84,252 |
| Federal Excise Taxes | 11,600 | 0 | 0 | 0 |