| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRINCIPAL HIGH YIELD - 6518.973 SH | 53,213 | 47,523 |
| CISCO SYSTEMS INC -260 | ||
| COCA COLA CO - 175 SH | 3,938 | 9,597 |
| JOHNSON & JOHNSON - 70 SH. | 4,498 | 11,017 |
| MCDONALDS - 50 SHS | 2,265 | 10,729 |
| PROCTOR & GAMBLE - 80 SH | 4,493 | 11,131 |
| MFS INTL VALUE 1472.375 | 44,952 | 68,171 |
| AT&T - 400 | 13,743 | 11,504 |
| ALPHABET INC -10 | 5,148 | 17,526 |
| APPLE, INC. - 100 | 2,914 | 13,269 |
| PIMCO INCOME - 5898.109 | ||
| CHECK POINT SOFTWARE TECH 125 SH | ||
| AMAZON.COM - 5 SH | 3,053 | 16,285 |
| AMGEN INC. - 45 SH. | 7,235 | 10,346 |
| EXXON MOBIL- 200 SH. | ||
| ALIBABA GROUP HOLDING - 85 | ||
| DOMINION ENERGY - 210 | ||
| EMERSON ELECTRIC - 200 | ||
| J P MORGAN CHASE & CO.- 145 | ||
| LOCKHEED MARTIN -40 | ||
| MICROSOFT - 55 | 4,125 | 12,233 |
| SALESFORCE.COM - 45 | 3,875 | 10,014 |
| HARTFORD MIDCAP C - 2039.519 | 40,506 | 43,115 |
| PIMCO INVESTMENT BOND - 6076.55 | 62,727 | 68,604 |
| WELLS FARGO SPECIAL MIDCAP 900.876 | ||
| BLACKROCK, INC.- 20 | 8,192 | 14,430 |
| BROADCOM, INC. - 30 | 6,806 | 13,136 |
| DELTA AIRLINES - 270 | ||
| BLACKROCK STRATEGIC - 3,487.759 | 35,051 | 36,133 |
| JANUS HENDERSON - 1248.851 | 42,454 | 50,529 |
| SPDR S&P MIDCAP - 90 | ||
| BNY MELLON -2,517.986 | 35,006 | 40,514 |
| VIRTUS SMALL CAP GROWTH 1750.378 | 52,834 | 79,502 |
| VIRTUS INTL SMALL CAP 2641.0234 | ||
| MEDTRONIC - 85 | 7,599 | 9,957 |
| ALBEMARLE CORP - 200 | ||
| CVS -175 | 10,349 | 11,953 |
| COMCAST - 250 | 11,184 | 13,100 |
| WALT DISNEY - 105 | 11,910 | 19,024 |
| DOLLAR GENERAL - 50 | 7,190 | 10,515 |
| ENBRIDGE INC. - 425 | ||
| GENTEX - 625 | ||
| NEXTERA ENERGY - 70 | ||
| PROLOGIS INC. - 110 | 7,725 | 10,963 |
| CHARLES SCHWAB CORP - 300 | 12,113 | 15,912 |
| UNITED TECHNOLOGIES- 110 | ||
| UNITED HEALTH GROUP - 35 | 9,528 | 12,274 |
| ISHARE EMERGING MARKETS - 1000 | ||
| VANGUARD TOTAL BOND MARKET ETF | 68,597 | 70,552 |
| VANGUARD TOTAL STOCK MARKET ETF | 71,846 | 92,454 |
| PIMCO REAL RETURN | 68,601 | 72,370 |
| VIRTUS VONTOBEL EMERGING MKT 4576.54 | 39,410 | 56,795 |
| WELLS FARGO DISCOVERY | 40,944 | 44,763 |
| 115 ABBVIE | 10,042 | 12,322 |
| 100 ATMOS ENERGY | 11,750 | 9,543 |
| 110 CHEVRON | 10,115 | 9,290 |
| 125 D R HORTON | 9,933 | 8,615 |
| 130 DOMINION ENERGY | 9,557 | 9,776 |
| 40 FACEBOOK | 10,741 | 10,926 |
| GENERAL DYNAMICS | 10,690 | 10,417 |
| 160 GENERAL MILLS | 10,022 | 9,408 |
| 80 INTERNATIONAL BUSINESS MACHINES | 10,249 | 10,070 |
| 125 MERCK | 10,014 | 10,225 |
| 30 NORTHRUP GRUMMAN | 10,102 | 9,142 |
| 20 NVIDIA CORP | 8,305 | 10,444 |
| 75 PEPSICO | 10,164 | 11,123 |
| 135 PHILIP MORRIS | 10,103 | 11,176 |
| 150 RAYTHEON | 9,219 | 10,727 |
| 60 TAKE-TWO INTERACTIVE | 9,883 | 12,467 |
| 21 THERMO FISHER SCIENTIFIC | 9,849 | 9,781 |
| 50 UNITED PARCEL SERVICE | 8,826 | 8,420 |
| 50 VISA | 9,929 | 10,937 |
| 2000 ISHARES GOLD TRUST | 32,991 | 36,260 |
| 475 VANGUARD HIGH DIVIDEND YIELD | 45,356 | 43,467 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK | AT COST | ||
| SUMMIT STATE BANK SANTA ROSA CA | AT COST | ||
| GREAT SOUTHERN BANK REEDS SPRINGS MO | AT COST | ||
| COMENITY CAPITAL BANK | AT COST | ||
| ZIONS BANCORP | AT COST | 18,000 | 18,025 |
| J P MORGAN CHASE | AT COST | ||
| SALLIEMAE BANK | AT COST | 15,002 | 15,216 |
| NSBC BANK | AT COST | ||
| BEAL BANK | AT COST | 82,003 | 82,000 |
| WELLS FARGO BANK | AT COST | 30,428 | 30,970 |
| GOLDMAN SACHS BANK | AT COST | 35,151 | 35,775 |
| WELLS FARGO BANK | AT COST | 15,878 | 15,934 |
| Description | Amount |
|---|---|
| IRS | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXPENSE | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 170 | 170 |