| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,161 | 0 | 0 | 1,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building at 54 Bonney Rd, Marlborough, NH | 2016-10-26 | 1,150,000 | 93,376 | SL | 39.000000000000 | 29,487 | 0 | 0 | |
| Land at 54 Bonney Rd, Marlborough, NH | 2016-10-26 | 50,000 | L | 0 | 0 | 0 | |||
| Furniture and equipment | 2016-08-02 | 1,764 | 861 | SL | 7.000000000000 | 252 | 0 | 0 | |
| Furniture and equipment | 2016-10-21 | 18,161 | 8,214 | SL | 7.000000000000 | 2,594 | 0 | 0 | |
| Furniture and equipment | 2016-12-14 | 9,160 | 4,036 | SL | 7.000000000000 | 1,309 | 0 | 0 | |
| Security system | 2017-10-18 | 24,331 | 1,352 | SL | 39.000000000000 | 624 | 0 | 0 | |
| Presentation art work | 2017-05-12 | 7,000 | 933 | SL | 20.000000000000 | 350 | 0 | 0 | |
| Music and light system | 2017-09-20 | 10,400 | 4,680 | SL | 5.000000000000 | 2,080 | 0 | 0 | |
| Blinds | 2017-09-15 | 1,250 | 418 | SL | 7.000000000000 | 179 | 0 | 0 | |
| Stanchions | 2017-08-31 | 5,033 | 1,678 | SL | 7.000000000000 | 719 | 0 | 0 | |
| Office art work | 2017-10-31 | 115 | NC | 0 % | 0 | 0 | 0 | ||
| Defibulator | 2018-02-28 | 845 | 310 | SL | 5.000000000000 | 169 | 0 | 0 | |
| Vacuum Cleaner | 2018-04-17 | 412 | 137 | SL | 5.000000000000 | 82 | 0 | 0 | |
| Road Alarm Trigger | 2018-06-30 | 67 | 20 | SL | 5.000000000000 | 13 | 0 | 0 | |
| Mechanic Tools | 2018-07-31 | 1,800 | 510 | SL | 5.000000000000 | 360 | 0 | 0 | |
| Car description signs | 2018-07-31 | 200 | 41 | SL | 7.000000000000 | 29 | 0 | 0 | |
| Signs | 2018-10-16 | 3,350 | 559 | SL | 7.000000000000 | 479 | 0 | 0 | |
| Alarm system | 2018-12-27 | 24,635 | 632 | SL | 39.000000000000 | 632 | 0 | 0 | |
| I Pads -2 | 2018-12-31 | 250 | 50 | SL | 5.000000000000 | 50 | 0 | 0 | |
| Building Improvement-Electrical | 2018-02-26 | 4,333 | 204 | SL | 39.000000000000 | 111 | 0 | 0 | |
| Alarm system | 2019-06-03 | 1,991 | 166 | SL | 7.000000000000 | 284 | 0 | 0 | |
| Computer | 2019-02-28 | 2,088 | 348 | SL | 5.000000000000 | 418 | 0 | 0 | |
| Music system | 2019-04-09 | 1,290 | 194 | SL | 5.000000000000 | 258 | 0 | 0 | |
| Flag | 2019-05-31 | 278 | 23 | SL | 7.000000000000 | 40 | 0 | 0 | |
| Signs | 2019-10-07 | 814 | 29 | SL | 7.000000000000 | 116 | 0 | 0 | |
| TV stand | 2019-10-31 | 435 | 10 | SL | 7.000000000000 | 62 | 0 | 0 | |
| Screen and sound display -Deposit | 2020-12-31 | 23,780 | NC | 7.000000000000 | 0 | 0 | 0 | ||
| Air conditioning | 2020-04-30 | 46,400 | SL | 39.000000000000 | 793 | 0 | 0 | ||
| Signs | 2020-02-28 | 1,637 | SL | 7.000000000000 | 195 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building at 54 Bonney Rd, Marlborough, NH | 1,150,000 | 122,863 | 1,027,137 | 1,027,137 |
| Land at 54 Bonney Rd, Marlborough, NH | 50,000 | 0 | 50,000 | 50,000 |
| Furniture and equipment | 1,764 | 1,113 | 651 | 651 |
| Furniture and equipment | 18,161 | 10,808 | 7,353 | 7,353 |
| Furniture and equipment | 9,160 | 5,345 | 3,815 | 3,815 |
| Security system | 24,331 | 1,976 | 22,355 | 22,355 |
| Presentation art work | 7,000 | 1,283 | 5,717 | 5,717 |
| Music and light system | 10,400 | 6,760 | 3,640 | 3,640 |
| Blinds | 1,250 | 597 | 653 | 653 |
| Stanchions | 5,033 | 2,397 | 2,636 | 2,636 |
| Office art work | 115 | 0 | 115 | 115 |
| Defibulator | 845 | 479 | 366 | 366 |
| Vacuum Cleaner | 412 | 219 | 193 | 193 |
| Road Alarm Trigger | 67 | 33 | 34 | 34 |
| Mechanic Tools | 1,800 | 870 | 930 | 930 |
| Car description signs | 200 | 70 | 130 | 130 |
| Signs | 3,350 | 1,038 | 2,312 | 2,312 |
| Alarm system | 24,635 | 1,264 | 23,371 | 23,371 |
| I Pads -2 | 250 | 100 | 150 | 150 |
| Building Improvement-Electrical | 4,333 | 315 | 4,018 | 4,018 |
| Alarm system | 1,991 | 450 | 1,541 | 1,541 |
| Computer | 2,088 | 766 | 1,322 | 1,322 |
| Music system | 1,290 | 452 | 838 | 838 |
| Flag | 278 | 63 | 215 | 215 |
| Signs | 814 | 145 | 669 | 669 |
| TV stand | 435 | 72 | 363 | 363 |
| Screen and sound display -Deposit | 23,780 | 0 | 23,780 | 23,780 |
| Air conditioning | 46,400 | 793 | 45,607 | 45,607 |
| Signs | 1,637 | 195 | 1,442 | 1,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 11,784 | 0 | 0 | 11,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Classic Automobiles | 9,986,000 | 9,986,000 | 9,986,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 7,208 | 0 | 0 | 7,208 |
| Office supplies | 67 | 0 | 0 | 67 |
| Insurance | 32,577 | 0 | 0 | 32,577 |
| Licenses and Permits | 75 | 0 | 0 | 75 |
| Miscellaneous | 16 | 0 | 0 | 16 |
| Dues and Subscriptions | 90 | 0 | 0 | 90 |
| Security | 980 | 0 | 0 | 980 |
| Internet | 1,440 | 0 | 0 | 1,440 |
| Telephone | 1,446 | 0 | 0 | 1,446 |
| Business registration fee | 100 | 0 | 0 | 100 |
| Tour meals | 230 | 0 | 0 | 230 |
| Operating supplies | 472 | 0 | 0 | 472 |
| Marketing | 750 | 0 | 0 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit card | 1,096 | 0 |
| Payroll liabilities | 932 | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 115 | 0 | 0 | 115 |