| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,850 | 1,963 | 0 | 5,887 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENT | 2016-10-01 | 223,606 | 18,396 | SL | 39.000000000000 | 5,733 | 0 | 5,733 | |
| EQUIPMENT | 2016-10-01 | 16,212 | 12,885 | 200DB | 5.000000000000 | 1,774 | 0 | 3,242 | |
| FURNITURE | 2016-10-01 | 95,336 | 61,833 | 200DB | 7.000000000000 | 9,572 | 0 | 13,619 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MOSAIC INVESTORS FUND (MINVX) | 578,299 | 730,904 |
| AMERICA RIVIERA BANK (ARBV) | 618,422 | 683,100 |
| DIVIDEND INCOME (BHBFX) | 1,158,593 | 1,502,360 |
| MID CAP (GTSGX) | 1,694,088 | 2,148,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENT | 223,606 | 24,129 | 199,477 | |
| EQUIPMENT | 16,212 | 14,659 | 1,553 | |
| FURNITURE | 95,336 | 71,405 | 23,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 208,610 | 0 | 0 | 208,610 |
| BANK CHARGES | 419 | 0 | 0 | 419 |
| DUES AND SUBSCRIPTIONS | 3,738 | 0 | 0 | 3,738 |
| INSURANCE | 6,442 | 0 | 0 | 6,442 |
| OFFICE EXPENSE | 6,761 | 0 | 0 | 6,761 |
| IT | 69,712 | 0 | 0 | 69,712 |
| CONTENT PRODUCTION | 191,440 | 0 | 0 | 191,440 |
| EVENT EXPENSE | 2,350 | 0 | 0 | 2,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETIREMENT PLAN PAYABLE | 44,296 | 40,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 15,000 | 0 | 0 | 15,000 |
| Name | Address |
|---|---|
| FRANK E BURGESS |
100 WISCONSIN AVENUE 600 MADISON,WI53703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 30,561 | 0 | 0 | 30,561 |
| EXCISE TAX | 5,875 | 0 | 0 | 0 |