| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,810 | 3,810 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967KN0 CITIGROUP INC | 49,319 | 55,587 |
| 9128283W8 US TREASURY NOTE | 101,360 | 113,574 |
| 637417AM8 NATIONAL RETAIL PROP | 49,457 | 61,944 |
| 58506YAH5 MEDSTAR HEALTH INC 2 | 75,000 | 76,242 |
| 912810RD2 US TREASURY BOND 3.7 | 72,970 | 90,096 |
| 80282KAE6 SANTANDER HOLDINGS | 34,986 | 39,494 |
| 89114QCK2 TORONTO-DOMINION BAN | 75,023 | 74,840 |
| 912810SJ8 US TREASURY BOND | 25,707 | 27,333 |
| 92826CAF9 VISA INC | 119,924 | 129,689 |
| 912828SF8 US TREASURY NOTE 2.0 | 35,380 | 35,688 |
| 74340XBE0 PROLOGIS LP | 81,431 | 84,753 |
| 912828U24 US TREASURY NOTE 2.0 | 66,834 | 75,666 |
| 548661DN4 LOWE'S COS INC | 62,712 | 79,304 |
| 91324PAR3 UNITED HEALTHCARE GR | 67,314 | 72,482 |
| 912828WJ5 US TREASURY NOTE 2.5 | 86,312 | 91,355 |
| 92343VEU4 VERIZON COMMUNICATIO | 112,412 | 117,128 |
| 575831FR8 MASSACHUSETTS ST CLG | 95,000 | 97,463 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 25,605 |
| 20030NCE9 COMCAST CORP | 63,341 | 60,083 |
| 036752AN3 ANTHEM INC | 76,864 | 77,310 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | 75,625 | 76,142 |
| 912828VS6 US TREASURY NOTE 2.5 | 40,263 | 42,380 |
| 00206RCT7 AT&T INC | 51,518 | 57,450 |
| 713448DY1 PEPSICO INC | 105,899 | 111,740 |
| 9128285M8 US TREASURY NOTE | 15,379 | 17,550 |
| 931142EE9 WALMART INC | 75,271 | 87,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 19,959 | 23,250 |
| G1151C101 ACCENTURE PLC | 24,684 | 79,834 |
| 172967424 CITIGROUP INC. | 78,920 | 98,583 |
| 17275R102 CISCO SYSTEMS INC | 56,746 | 137,262 |
| 89151E109 TOTAL S.A. - ADR | 83,281 | 72,588 |
| 438516106 HONEYWELL INTERNATIO | 5,546 | 44,935 |
| 907818108 UNION PACIFIC CORP | 29,624 | 41,469 |
| 478160104 JOHNSON & JOHNSON | 25,366 | 83,686 |
| 872540109 TJX COMPANIES INC | 30,550 | 49,951 |
| 58933Y105 MERCK & CO INC NEW | 1,602 | 2,775 |
| 084670702 BERKSHIRE HATHAWAY I | 34,323 | 96,845 |
| 46625H100 JPMORGAN CHASE & CO | 54,395 | 188,888 |
| 235851102 DANAHER CORP | 12,895 | 74,444 |
| 87612E106 TARGET CORP | 4,251 | 124,283 |
| 91324P102 UNITEDHEALTH GROUP I | 22,006 | 196,479 |
| 92826C839 VISA INC-CLASS A SHR | 44,505 | 108,607 |
| 45866F104 INTERCONTINENTAL EXC | 26,604 | 122,489 |
| 254687106 WALT DISNEY CO | 66,531 | 208,026 |
| 437076102 HOME DEPOT INC | 43,429 | 79,892 |
| 871829107 SYSCO CORP | 36,423 | 45,409 |
| 150870103 CELANESE CORP | 36,959 | 73,901 |
| 02079K107 ALPHABET INC CL C | 86,101 | 282,704 |
| 594918104 MICROSOFT CORP | 50,115 | 420,080 |
| 25243Q205 DIAGEO PLC - ADR | 44,875 | 60,903 |
| 09247X101 BLACKROCK INC | 67,735 | 146,563 |
| 30303M102 FACEBOOK INC | 29,119 | 63,549 |
| 00287Y109 ABBVIE INC | 42,875 | 41,504 |
| 460690100 INTERPUBLIC GROUP CO | 49,215 | 49,103 |
| 742718109 PROCTER & GAMBLE CO | 9,880 | 44,104 |
| 883556102 THERMO FISHER SCIENT | 36,711 | 229,365 |
| 20030N101 COMCAST CORP CLASS A | 15,332 | 74,999 |
| 94106L109 WASTE MANAGEMENT INC | 44,280 | 45,085 |
| H2906T109 GARMIN LTD | 38,886 | 45,944 |
| 904767704 UNILEVER PLC - ADR | 57,223 | 62,424 |
| 34959J108 FORTIVE CORP | 17,175 | 27,820 |
| 75513E101 RAYTHEON TECHNOLOGIE | 41,892 | 40,705 |
| 031162100 AMGEN INC | 44,142 | 47,079 |
| 126650100 CVS HEALTH CORPORATI | 23,395 | 37,186 |
| 09260D107 BLACKSTONE GROUP INC | 49,763 | 56,776 |
| 037833100 APPLE INC | 39,880 | 430,190 |
| 097023105 BOEING CO | 32,024 | 47,382 |
| 892356106 TRACTOR SUPPLY CO CO | 6,131 | 72,004 |
| G29183103 EATON CORP PLC | 41,530 | 86,863 |
| 166764100 CHEVRON CORP | 9,532 | 22,919 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872540109 TJX COS INC NEW | |||
| 883556102 THERMO FISHER SCIENT | |||
| 892356106 TRACTOR SUPPLY CO CO | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 3138WFRH1 FNMA POOL #AS5887 | AT COST | 31,335 | 33,091 |
| 9128285M8 US TREASURY NOTE | |||
| 912828L65 US TREASURY NOTE | |||
| 87612EAV8 TARGET CORP 3.875% 7 | |||
| 3132GD2A9 FHLMC POOL Q00769 5. | |||
| 31417GBT2 FNMA POOL #AB9049 | AT COST | 24,783 | 25,575 |
| 3132LNET7 FHLMC POOL #K92046 | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 3138ERPS3 FNMA POOL #AL9432 | AT COST | 43,396 | 46,966 |
| 3138WJYD4 FNMA POOL #AS8807 | AT COST | 34,333 | 36,062 |
| 91324PAR3 UNITED HEALTHCARE GR | |||
| 254687106 WALT DISNEY CO | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 806857108 SCHLUMBERGER LTD | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 389,884 | 421,247 |
| 150870103 CELANESE CORP | |||
| 45866F104 INTERCONTINENTALEXCH | |||
| 3132L8EW3 FHLMC POOL #V82849 | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 235851102 DANAHER CORP | |||
| 437076102 HOME DEPOT INC | |||
| 913017109 UNITED TECHNOLOGIES | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 46137V589 INVESCO GLOBAL LISTE | AT COST | 2,821 | 3,301 |
| 31641Q763 FIDELITY NEW MRKTS I | |||
| 931142EE9 WALMART INC | |||
| 912828U24 US TREASURY NOTE | |||
| 3128M8MG6 FHLMC POOL #G06359 4 | |||
| 3140E7FH8 FNMA POOL #BA2867 | |||
| 31416YTZ1 FNMA POOL AB3267 4.0 | AT COST | 37,575 | 38,116 |
| 06406HBY4 BANK OF NEW YORK MEL | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 478160104 JOHNSON & JOHNSON | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| G1151C101 ACCENTURE PLC | |||
| 437076BD3 HOME DEPOT INC 4.875 | |||
| 912810RD2 US TREASURY BOND 3.7 | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 92913R566 VOYA SMALL COMPANY F | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 922908645 VANGUARD MID CAP IND | AT COST | 356,100 | 1,230,018 |
| 02079K107 ALPHABET INC/CA | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 328,859 | 392,940 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 36,490 | 43,928 |
| 683974604 OPPENHEIMER DEVELOPI | |||
| 037833100 APPLE COMPUTER INC C | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 152,749 | 247,154 |
| G29183103 EATON CORP PLC | |||
| 92826CAF9 VISA INC | |||
| 31418B6W1 FNMA POOL #MA2684 | |||
| 3138ETKT2 FNMA POOL #AL8405 | |||
| 3138WZSL7 FNMA POOL #AU0522 | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 30303M102 FACEBOOK INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 244,727 | 206,045 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 58506YAH5 MEDSTAR HEALTH INC 2 | |||
| 3136ATXG4 FED NATL MTG ASSN | AT COST | 36,583 | 37,157 |
| 02007EAF5 ALLY AUTO RECEIVABLE | |||
| 89233P5F9 TOYOTA MOTOR CREDIT | |||
| 3128MMQT3 FHLMC POOL #G18465 | |||
| 097023105 BOEING COMPANY | |||
| 594918104 MICROSOFT CORP | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| H42097107 UBS GROUP AG | |||
| GTC997004 GAI CORBIN MULTI STR | |||
| 172967424 CITIGROUP INC | |||
| 913017BV0 UNITED TECHNOLOGIES | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 637417AM8 NATIONAL RETAIL PROP | |||
| 172967KN0 CITIGROUP INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 09247X101 BLACKROCK INC | |||
| 256206103 DODGE & COX INTL STO | AT COST | 682,689 | 869,297 |
| 34959J108 FORTIVE CORP | |||
| 9128283W8 US TREASURY NOTE | |||
| 3136AL7C9 FED NATL MTG ASSN | AT COST | 73,816 | 78,036 |
| 14040HAY1 CAPITAL ONE FINANCIA | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 61945CAC7 MOSAIC CO 4.250% 11/ | |||
| 166764100 CHEVRON CORP | |||
| 80282KAE6 SANTANDER HOLDINGS | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 476,479 | 491,517 |
| 17275RBD3 CISCO SYSTEMS INC | |||
| 912828VS6 US TREASURY NOTE 2.6 | |||
| 31329NJ74 FHLMC POOL #ZA4786 | AT COST | 17,485 | 19,341 |
| 3132A3PM6 FHLMC POOL #ZS3128 | AT COST | 36,198 | 38,016 |
| GTC996442 CORBIN MULTI STRATEG | AT COST | 488,321 | 422,609 |
| 3140GS6N7 FNMA POOL #BH4476 | AT COST | 17,814 | 18,525 |
| 548661DN4 LOWE'S COS INC | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 735,367 | 1,151,396 |
| 571748BG6 MARSH & MCLENNAN COS | |||
| 713448DY1 PEPSICO INC | |||
| 3131XGP93 FHLMC POOL #ZL1348 | AT COST | 12,722 | 12,870 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 92343VEU4 VERIZON COMMUNICATIO | |||
| 3140JG2Z7 FNMA POOL #BN0791 | AT COST | 63,977 | 66,103 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 303,704 | 309,272 |
| 31334YYP6 FHLMC POOL #QA2518 | AT COST | 40,435 | 42,027 |
| 92918A865 VOYA SMALL COMPANY-I | |||
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 46,297 | 47,842 |
| 31339SVW2 FHLMC POOL #QA3329 | AT COST | 18,083 | 18,729 |
| 74340XBE0 PROLOGIS LP | |||
| 00206RCT7 AT&T INC | |||
| 3131XFBS8 FHLMC POOL #ZL0049 | AT COST | 24,125 | 24,040 |
| 3131Y6FH7 FHLMC POOL #ZN0168 | AT COST | 68,253 | 70,496 |
| 3137FRBP5 FED HOME LN MTG CORP | AT COST | 74,247 | 74,934 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 268,500 | 312,165 |
| 3140KEBP2 FNMA POOL #BP6345 | AT COST | 82,523 | 82,387 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 309,000 | 327,770 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 100,000 | 100,181 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 220,677 | 205,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 258 | 258 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 258 | 258 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17 | 0 | 17 | |
| INVESTMENT EXPENSES - ADR FEES | 3,113 | 3,113 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 18,339 |
| COST BASIS ADJUSTMENT | 1,420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,464 | 3,464 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,182 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,036 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 44 | 44 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 668 | 668 | 0 |