| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J407 VANGUARD TOTAL INTL | 92,470 | 100,823 |
| 464288612 ISHARES BARCLAYS INT | 602,034 | 643,020 |
| 464287226 ISHARES CORE TOTAL U | 582,586 | 638,226 |
| 31420B300 FEDERATED INST HI YL | 40,999 | 41,967 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B697 ISHARES MSCI USA MIN | 363,630 | 452,895 |
| 46432F842 ISHARES CORE MSCI EA | 406,174 | 496,412 |
| 464287655 ISHARES RUSSELL 2000 | 166,948 | 232,723 |
| 922908553 VANGUARD REIT ETF | 124,157 | 113,551 |
| 46434G103 ISHARES CORE MSCI EM | 121,063 | 145,422 |
| 464287622 ISHARES RUSSELL 1000 | 1,027,477 | 1,453,646 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 643 | 178 | 178 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF ROC ADJ | 317 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 857 | 0 | 857 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 46,762 | 42,086 | 4,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,055 | 1,055 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20,914 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 21,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 206 | 206 | 0 |