| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 813 | 2,437 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 2018-03-15 | 1,620 | 119 | 25.0000 | 65 | 65 | 184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASE 930 TRACTOR | 2017-03-07 | 13,500 | 7,650 | S/L | 5.0000 | 2,700 | |||
| DISC HARROW | 2017-08-15 | 15,403 | 7,446 | S/L | 5.0000 | 3,081 | |||
| SEEDER | 2017-08-30 | 7,676 | 3,582 | S/L | 5.0000 | 1,535 | |||
| LANDPRIDE MOWER | 2017-10-05 | 18,146 | 8,165 | S/L | 5.0000 | 3,629 | |||
| LAND | 2017-01-01 | 1,736,880 | |||||||
| LAND IMPROVEMENTS 2016 | 2019-09-17 | 126,338 | 2,106 | S/L | 15.0000 | 8,423 | |||
| LAND IMPROVEMENTS 2017 | 2019-09-17 | 176,297 | 2,938 | S/L | 15.0000 | 11,753 | |||
| REMLINGER ROCKPICKER | 2018-07-12 | 20,889 | 6,267 | S/L | 5.0000 | 4,178 | |||
| ROCK RAKE | 2018-07-12 | 17,408 | 5,223 | S/L | 5.0000 | 3,482 | |||
| LAND IMPROVEMENTS 2018 | 2019-09-17 | 82,995 | 1,383 | S/L | 15.0000 | 5,533 | |||
| 2018 JOHN DEERE 6120 TRACTOR | 2019-03-29 | 79,125 | 11,869 | S/L | 5.0000 | 15,825 | |||
| CASE 430 TRACTOR | 2019-08-20 | 2,500 | 167 | S/L | 5.0000 | 500 | |||
| LAND IMPROVEMENTS 2019 | 2019-09-17 | 60,014 | 1,000 | S/L | 15.0000 | 4,001 | |||
| LAND IMPROVEMENTS 2020 | 2020-12-31 | 80,966 | S/L | 15.0000 | |||||
| 1988 FORD 3910 | 2020-09-21 | 9,100 | S/L | 5.0000 | 455 | ||||
| OFFSET MOWER | 2020-10-07 | 12,027 | S/L | 5.0000 | 601 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 2,001,852 | 2,001,852 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 1,620 | 184 | 1,436 | 1,436 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | AT COST | 2,676,458 | 2,676,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS AND EQUIPMENTS | 722,384 | 123,491 | 598,893 | 578,822 |
| LAND | 1,736,880 | 1,736,880 | 1,736,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,858 | 715 | 2,143 | |
| MISCELLANEOUS EXPENSES | 6,147 | 6,147 | ||
| REPAIRS | 4,711 | 4,711 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 5,538 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 555,506 |