| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,570 | 2,570 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2016-09-01 | 9,000 | 2,000 | 15.0000 | 600 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STUDIO EQUIPMENT | 2016-09-01 | 5,899 | 4,880 | 200DB | 5.0000 | 679 | |||
| WEBSITE DEVELOPMENT | 2017-11-20 | 6,874 | 955 | S/L | 15.0000 | 458 | |||
| BRAND & WEBSITE DEVELOPMENT | 2018-07-18 | 4,743 | 448 | S/L | 15.0000 | 316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26,516 | 10,336 | 16,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,002 | 7,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISTING | 731 | 731 | ||
| BOOK EDITING | 338 | 338 | ||
| DUES & SUBSCRIPTIONS | 1,645 | 1,645 | ||
| INSURANCE | 704 | 704 | ||
| PROFESSIONAL DEVELOPMENT | 9,000 | 9,000 | ||
| POSTAGE | 234 | 234 | ||
| OFFICE SUPPLIES | 1,576 | 1,576 | ||
| TRAINING & EDUCATION | 22,706 | 22,706 | ||
| TRAVEL | 10 | 10 | ||
| WEBSITE FEES | 954 | 954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS | 750 | 4,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 404 | 404 | ||
| MARKETING CONSULTING | 21,904 | 21,904 |
| Name | Address |
|---|---|
| CODY BYRNS |
PO BOX 809 BRANDON,FL33509 |