| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING /TAX RETURN PREPARATION | 3,020 | 0 | 0 | 3,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG YACHTMAN FUND | AT COST | 85,851 | 87,822 |
| AMCAP FUND | AT COST | 69,833 | 94,681 |
| BAIRD MID CAP FUND | AT COST | 64,952 | 102,619 |
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 62,429 | 83,963 |
| DELAWARE LIMITED TERM FUND | AT COST | 160,584 | 162,455 |
| EUROPACIFIC GROWTH FUND | AT COST | 64,408 | 91,916 |
| FRANKLIN TOTAL RETURN FUND | AT COST | 162,400 | 170,282 |
| GUGGENHEIM MID CAP VALUE FUND | AT COST | 68,477 | 72,091 |
| JANUS HENDERSON ST BOND | AT COST | 161,497 | 165,053 |
| JANUS FLEXIBLE BOND FUND | AT COST | 153,313 | 168,685 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 170,576 | 167,745 |
| MFS VALUE FUND | AT COST | 65,019 | 81,394 |
| MFS GROWTH FUND | AT COST | 50,989 | 102,028 |
| PARNASSUS CORE EQUITY FUND | AT COST | 70,961 | 92,613 |
| PUTNAM SHORT DURATION | AT COST | 207,783 | 208,610 |
| JANUS HENDERSON GLOBAL | AT COST | 77,082 | 72,593 |
| SPDR S&P 500 ETF | AT COST | 76,489 | 139,831 |
| SPDR PORTFOLIO S&P 500 | AT COST | 85,444 | 120,468 |
| BAIRD CORP PLUS BOND | AT COST | 158,567 | 166,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 60 | 60 | ||
| OFFICE | 30 | 30 | ||
| PAYROLL TAX | 3,326 | 3,326 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 17,042 | 17,042 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,395 | |||
| FOREIGN TAX | 563 | 563 |