| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,872 | 4,968 | 14,904 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CONS INCOME BOND-IS | 2,005,759 | 2,005,759 |
| PIMCO TOTAL RETURN FD-INST | 2,729,716 | 2,729,716 |
| SCHWAB U.S. TIPS EFT | 2,750,206 | 2,750,206 |
| DODGE & COX INCOME | 5,021,258 | 5,021,258 |
| DOUBLELINE TTL RTRN RND-R6 | 2,624,109 | 2,624,109 |
| PIMCO INV GRD CRD BND-INST | 2,750,093 | 2,750,093 |
| VANGUARD TOT BD MKT IDX-ADM | 11,897,022 | 11,897,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEALTH CARE SELECT SECTOR | 2,096,371 | 2,096,371 |
| PARNASSUS CORE EQUITY INST | 4,313,805 | 4,313,805 |
| VANGUARD FINANCIALS ETF | 2,973,009 | 2,973,009 |
| VANGUARD MID-CAP ETF | 5,240,792 | 5,240,792 |
| FIDELITY 500 INSEX-INST PRM | 11,619,352 | 11,619,352 |
| OAKMARK INTERNATIONAL-INST | 2,021,123 | 2,021,123 |
| ISHARES MSCI ALL COUNTRY ASI | 2,851,928 | 2,851,928 |
| ISHARES MSCI JAPAN ETF | 2,267,111 | 2,267,111 |
| ISHARES CORE MSCI EMERGING | 4,061,945 | 4,061,945 |
| ISHARES MSCI INDIA ETF | 933,707 | 933,707 |
| EDGEWOOD GROWTH FUND-INST | 3,592,023 | 3,592,023 |
| INVESCO QQQ TRUST SERIES 1 | 3,814,451 | 3,814,451 |
| ISHARES RUSSELL 1000 VALUE E | 1,670,704 | 1,670,704 |
| FIDELITY INTL INDX-INST PRM | 7,838,156 | 7,838,156 |
| T ROWE PR JAPAN FUND-I | 886,470 | 886,470 |
| T ROWE PRICE NEW ASIA-I | 1,349,569 | 1,349,569 |
| MATTHEWS CHINA FUND-INS | 1,652,215 | 1,652,215 |
| ISHARES GLOBAL INFRASTRUCTUR | 962,449 | 962,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 3,366,767 | 3,366,767 |
| GROSVENOR ALTERNATIVE INVST | FMV | 12,051,631 | 12,051,631 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 1,122,673 | 1,122,673 |
| PEG GLOBAL PRIVATE EQUITY IX | FMV | 883,980 | 883,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,914 | 29,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 5,299 | 1,325 | 3,974 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 12,465,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 198,499 | 32,000 | 166,499 | |
| GRANT ADMINISTRATION FEES | 159,434 | 159,434 | ||
| FUND MANAGEMENT FEES | 135,617 | 135,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 671 | |||
| FOREIGN TAXES | 38,287 | 38,287 |