| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP 2.355% 12/5/22 | 40,218 | 41,323 |
| JP MORGAN CHASE 4.25% 10/15/20 | ||
| GE CAP 2.8500% 10/07/21 | 50,823 | 50,969 |
| JP MORGAN CHASE 4.40% 7/22/20 | ||
| NATIONAL RUR UTIL 4% 11/15/20 | ||
| COLGATE-PALMOLIVE 2.3% 5/3/22 | ||
| BERKSHIRE HATH 4.25% 1/15/21 | ||
| BANK OF NY MELLON 4.15% 2/1/21 | 50,000 | 50,000 |
| WELLS FARGO MTN V-A 3% 8/2/20 | ||
| CIT BANK CD 2.7000% 11/26/21 | 40,000 | 40,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 32,784 | 28,630 |
| ABBOTT LABS | 22,807 | 123,590 |
| NEXTERA ENERGY INC | 22,612 | 38,818 |
| AUTOMATIC DATA PROCESSING | 4,574 | 20,640 |
| BRISTOL MYERS SQUIBB | 35,907 | 79,859 |
| CHEVRON CORP | 10,770 | 25,560 |
| COCA COLA CO | 8,698 | 33,705 |
| EXXON MOBIL CORP | 17,574 | 17,936 |
| INTEL CORP | 30,731 | 97,143 |
| JPMORGAN CHASE & CO | 29,205 | 96,503 |
| JOHNSON & JOHNSON | 19,198 | 61,174 |
| MICROSOFT CORP | 20,681 | 185,568 |
| PEPSICO INC | 14,460 | 34,143 |
| PFIZER INC | 26,345 | 60,492 |
| PROCTER & GAMBLE CO | 15,939 | 27,565 |
| TARGET CORP | 1,951 | 36,234 |
| US BANCORP NEW | 2,860 | 10,713 |
| UNITED TECHNOLOGIES CORP | ||
| VERIZON COMMUNICATIONS | 33,451 | 35,588 |
| MICROCHIP TECH INC | 41,181 | 112,291 |
| GENERAL MILLS INC | 9,275 | 11,620 |
| NOVARTIS AG SPONS ADR | ||
| SCHLUMBERGER LTD | ||
| APPLE INC | 14,372 | 125,362 |
| MCDONALDS CORP | 13,064 | 36,372 |
| ORACLE CORP | 69,906 | 99,710 |
| DISNEY WALT CO NEW | 23,927 | 50,451 |
| COMCAST CORP CL A | 13,742 | 24,785 |
| LOWES COS INC | 16,800 | 47,552 |
| MERCK & CO INC | 23,175 | 30,828 |
| HONEYWELL INTL INC | 58,150 | 97,685 |
| STATE STREET CORP | 43,964 | 49,000 |
| CONSUMER DISCRETIONARY/SELECT | 6,873 | 48,603 |
| MATERIALS SELECT SPDR FUND | 28,770 | 60,044 |
| TJX COS INC | 29,990 | 49,631 |
| UTILITIES SELECT SECTOR SPDR | 13,830 | 18,645 |
| VANGUARD REIT ETF | 34,519 | 46,728 |
| ALPHABET INC CL A | 61,943 | 100,505 |
| GENERAL DYNAMICS CORP | 79,826 | 55,005 |
| INTERCONTINENTAL EXCHANGE | 66,540 | 110,350 |
| SPDR S&P REGIONAL BANKING | 4,222 | 13,593 |
| CHARLES SCHWAB CORP | ||
| DOW INC COM | 1,702 | 4,308 |
| DUPONT DE NEMOURS INC | 2,340 | 6,594 |
| ISHARES DJ US TELCOM SECTOR ET | 29,095 | 26,172 |
| RAYTHEON TECHNOLOGIES CORP | 8,589 | 21,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S & P DIVIDEND ETF | AT COST | 66,095 | 124,534 |
| DODGE & COX INCOME FUND | AT COST | 136,859 | 143,645 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 56,907 | 74,634 |
| ISHARE MSCI EAFE ETF | AT COST | 46,593 | 56,102 |
| ISHARES S&P PREF STK ETF | AT COST | 39,178 | 37,850 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 53,075 | 64,600 |
| VANGUARD INTER-TERM BOND ETF | AT COST | 74,630 | 78,345 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 100,746 | 109,482 |
| LOOMIS SAYLES BD FD | AT COST | 76,000 | 66,322 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 25,000 | 24,329 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 81,000 | 83,361 |
| DODGE & COX INTERNATIONAL STOC | AT COST | 449,301 | 469,211 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 114,421 | 144,826 |
| VANGUARD S/T INFLATION PROT-AD | AT COST | 55,000 | 57,582 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 107,668 | 115,379 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 50,000 | 50,247 |
| TEMPLETON GLOBAL BOND FUND | |||
| ISHARES DJ US TELCOM SECTOR ET | |||
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 79,000 | 81,759 |
| DFA US MICRO CAP PORT | |||
| DFA US SMALL CAP VALUE PORT | |||
| ISHARES RUSSELL 2000 ETF | AT COST | 42,139 | 55,501 |
| DFA EMERGING MKTS PORT | AT COST | 155,649 | 182,412 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 17,897 | 20,136 |
| DOW INC COM | |||
| DUPONT DE NEMOURS INC | |||
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 88,387 | 102,475 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 130,000 | 163,276 |
| FIDELITY INFLATION PROTECTED B | AT COST | 25,000 | 26,356 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 170,000 | 167,803 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 36,000 | 38,565 |
| SCHLUMBERGER LTD | AT COST | 19,480 | 14,437 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 32,000 | 55,133 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF ROC ADJ | 586 |
| ISHARES MSCI ROC ADJ | 6 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,266 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 648 | 648 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,284 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 901 | 901 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 371 | 371 | 0 |