| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,600 | 6,600 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BANK 2.7% | 100,000 | 103,216 |
| AMERICAN EXPRESS CREDIT MTN 2.7% | 97,970 | 102,563 |
| APPLE INC 2.4% | 96,845 | 104,254 |
| AUTOMATIC DATA PROCESSING 3.375% | 103,872 | 112,242 |
| AXOS BANK 1.55% | 100,000 | 101,844 |
| BANK OF AMERICA 2.625% | 100,220 | 100,699 |
| BB&T CORP 2.15% | 99,072 | 100,000 |
| BERKSHIRE HATHAWAY INC 2.2% | 99,764 | 100,217 |
| BOEING CO 2.125% | 98,967 | 101,680 |
| BP CAP MKTS PLC 3.224% | 31,110 | 32,204 |
| CATERPILLAR FINL SERVICE MTN 3% | 100,000 | 99,921 |
| CATERPILLAR FINL SVCS MTNS BE 3.3% | 103,100 | 109,376 |
| CHEVRON CORP 2.566% | 100,000 | 105,029 |
| CISCO SYS INC 2.2% | 99,000 | 100,311 |
| COLGATE PALMOLIVE CO MTNS BE 3.25% | 103,436 | 109,039 |
| CONOCO PHILLIPS CO 3.35% | 52,563 | 54,860 |
| EATON VANCE FLOATING RATE | 343,400 | 336,137 |
| EXCHANGE BANK 2.45% | 100,000 | 100,916 |
| EXXON MOBIL CORP 2.726% | 100,890 | 104,776 |
| ISHARES TR PFD & INC SECURITIES ETF 2.45 | 415,758 | 438,436 |
| JOHNSON & JOHNSON 2.45% | 97,791 | 108,787 |
| MANUFACTURER & TRADERS TRUST CO 2.9% | 99,680 | 108,775 |
| MERCK & CO INC 2.35% | 100,100 | 102,291 |
| MERCK & CO INC 2.8% | 97,984 | 106,048 |
| MICROSFOT CORP 1.55% | 96,235 | 100,688 |
| MICROSOFT CORP 2.65% | 100,946 | 104,157 |
| OCCIDENTAL PETROLEUM CORP 2.6% | 99,997 | 100,000 |
| OCCIDENTAL PETROLEUM CORP 3.125% | 100,080 | 100,750 |
| PIMCO HIGH YIELD INST BOND | 227,225 | 234,819 |
| PRECISION CASTPARTS CORP 2.5% | 99,396 | 103,889 |
| PROCTER & GAMBLE CO 2.3% | 99,578 | 102,315 |
| TOYOTA MOTOR CREDIT CORP 2.7% | 100,091 | 104,712 |
| US BANCORP MTNS BK ENT 3.6% | 99,275 | 110,594 |
| VANG INFLATION PROTECTED SEC #5119 | 627,845 | 682,958 |
| VAND INTERM TERM BOND INDEX #5314 | 91,974 | 93,233 |
| WELL FARGO & CO SER T MTN 1.4% | 49,875 | 49,088 |
| WELLS FARGO NATL BK WEST 1.8% | 10,000 | 10,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABS COM | AT COST | 14,766 | 19,708 |
| ABBVIE INC | AT COST | 21,537 | 21,430 |
| ACCENTURE PLC | AT COST | 63,521 | 104,484 |
| AFLAC INC | AT COST | 23,492 | 20,012 |
| ALEXION PHARMACEUTICALS INC | AT COST | 15,137 | 23,436 |
| ALLIANCE DATA SYSTEM CORP | AT COST | 25,996 | 7,410 |
| ALPHABET INC CL A | AT COST | 23,558 | 35,053 |
| AMAZON | AT COST | 38,057 | 48,854 |
| AMERICAN EXPRESS CO | AT COST | 9,697 | 12,091 |
| AMERICAN TOWER CORP REIT | AT COST | 30,641 | 25,813 |
| AMERISOURCEBERGEN CORP | AT COST | 18,871 | 19,552 |
| AMGEN INC | AT COST | 37,513 | 45,984 |
| APPLE INC | AT COST | 1,900 | 53,076 |
| APPLIED MATERIALS INC | AT COST | 48,341 | 77,670 |
| AT&T | AT COST | 37,825 | 28,760 |
| AUTODESK INC | AT COST | 21,843 | 61,068 |
| AUTOMATIC DATA PROCESSING | AT COST | 13,868 | 17,620 |
| BERKSHIRE HATHAWAY INC CL B NEW | AT COST | 18,046 | 23,187 |
| BIOGEN IDEC INC | AT COST | 14,734 | 12,243 |
| BLACKROCK, INC | AT COST | 15,830 | 21,646 |
| BRANDES EMERGING MKTS | AT COST | 575,000 | 507,399 |
| BRANDES INT'L EQUITY FD | AT COST | 792,755 | 721,393 |
| BUFFALO INT'L FUND | AT COST | 500,000 | 584,158 |
| CARDINAL HEALTH INC | AT COST | 25,186 | 21,424 |
| CHEVRON CORPORATION | AT COST | 34,111 | 25,335 |
| CIGNA CORP NEW | AT COST | 24,019 | 29,145 |
| CHIPOTLE MEXXICAN GRILL INC | AT COST | 15,613 | 20,801 |
| CISCO SYSTEMS INC | AT COST | 19,947 | 22,375 |
| COLGATE PALMOLIVE CO COM | AT COST | 48,842 | 59,857 |
| COMCAST CORP NEW CL A | AT COST | 16,359 | 20,960 |
| CONOCO PHILLIPS | AT COST | 23,568 | 15,996 |
| CUMMINS INC | AT COST | 24,094 | 34,065 |
| CVS HEALTH CORPORATION | AT COST | 29,566 | 30,735 |
| DIGITAL REALTY TRUST INC REIT | AT COST | 37,136 | 41,853 |
| DISNEY WALT COMPANY | AT COST | 24,591 | 36,236 |
| DOMINION ENERGY INC | AT COST | 7,420 | 6,768 |
| ECOLAB INC | AT COST | 44,413 | 68,153 |
| ELI LILLY COMPANY | AT COST | 16,765 | 33,768 |
| EMERSON ELECTRIC COMPANY | AT COST | 14,301 | 16,074 |
| EXELON CORPORATION | AT COST | 7,857 | 8,444 |
| EXXON MOBIL CORP | AT COST | 52,161 | 24,732 |
| FACEBOOK INC | AT COST | 16,680 | 19,121 |
| FEDERATED HERMES KAUFMANN SM C | AT COST | 108,000 | 138,702 |
| FORTIVE CORP | AT COST | 19,121 | 21,246 |
| GENERAL DYNAMICS CORP | AT COST | 23,513 | 20,835 |
| GLAXOSMITHKLINE PLC | AT COST | 14,794 | 14,720 |
| HONEYWELL INT'L INC | AT COST | 13,913 | 21,270 |
| INTEL CORP | AT COST | 27,015 | 29,892 |
| INTERCONTINENTAL EXCHANGE | AT COST | 28,318 | 46,116 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 129,045 | 155,010 |
| ISHARES MSCI EAFE ETF | AT COST | 219,088 | 259,008 |
| JANUS HENDERSON GLOBAL R/E CL N 1431 | AT COST | 303,414 | 340,148 |
| JOHNSON CTLS INTL | AT COST | 41,222 | 47,988 |
| JOHNSON & JOHNSON COMMON | AT COST | 14,566 | 15,738 |
| JP MORGAN CHASE & CO | AT COST | 55,349 | 63,535 |
| JP MORGAN MID CAP GWTH SELECT | AT COST | 131,640 | 187,179 |
| KIMBERLY CLARK CORP | AT COST | 23,137 | 26,966 |
| KLA CORPORATION | AT COST | 24,765 | 58,255 |
| LOWES COMPANIES INC | AT COST | 20,323 | 32,102 |
| MARSH & MCLENNAN | AT COST | 13,974 | 17,550 |
| MASCO CORPORATION | AT COST | 20,402 | 26,641 |
| MASTERCARD INC | AT COST | 50,385 | 107,082 |
| MCDONALDS CORP COM | AT COST | 26,798 | 32,187 |
| MEDTRONIC PLC | AT COST | 29,682 | 35,142 |
| MERCK & CO INC NEW COM | AT COST | 11,519 | 16,360 |
| MONDELEZ INTL INC COM | AT COST | 17,076 | 23,388 |
| NIKE INC CL B | AT COST | 22,509 | 42,441 |
| NORFOLK SOUTHERN CORP | AT COST | 14,816 | 19,009 |
| NUVEEN SMALL CAP | AT COST | 115,848 | 130,414 |
| ORACLE CORP | AT COST | 23,906 | 32,345 |
| PALO ALTO NETWORKS, INC | AT COST | 10,650 | 17,770 |
| PAYPAL HLDGS INC | AT COST | 23,361 | 70,260 |
| PFIZER | AT COST | 35,271 | 36,810 |
| PROCTOR & GAMBLE | AT COST | 28,355 | 48,699 |
| PRUDENTIAL FINANCIAL INC | AT COST | 35,323 | 23,421 |
| QUALCOMM INC | AT COST | 26,430 | 60,936 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 9,508 | 11,442 |
| SALESFORCE.COM INC | AT COST | 14,463 | 22,253 |
| SPDR GOLD TR ETF | AT COST | 223,536 | 230,084 |
| TAPESTRY INC | AT COST | 12,607 | 24,864 |
| TARGET CORP | AT COST | 17,477 | 26,480 |
| TEXAS INSTRUMENTS INC | AT COST | 32,754 | 49,239 |
| THE ALLSTATE CORP | AT COST | 20,254 | 21,986 |
| THE COCA-COLA COMPANY | AT COST | 18,421 | 21,936 |
| THE SOUTHERN COMPANY COMMON | AT COST | 9,377 | 12,286 |
| TRAVELERS COMPANIES INC | AT COST | 27,523 | 28,074 |
| UNITED HEALTH GROUP INC | AT COST | 15,517 | 17,534 |
| UNITED PARCEL SERVICE | AT COST | 21,287 | 33,680 |
| VANG EXTENDED | AT COST | 137,212 | 196,631 |
| VANGUARD EQUITY INC ADM SH | AT COST | 333,895 | 338,503 |
| VIATRIS INC | AT COST | 1,934 | 2,324 |
| VODAFONE GROUP PLC NEW NO PAR | AT COST | 15,845 | 16,480 |
| YUM BRANDS INC | AT COST | 24,965 | 32,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 0 | 0 | 2,597,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 19,959 | 19,959 | 0 | |
| MISCELLANEOUS EXPENSE | 76 | 76 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INTEREST | 368,691 | 368,691 | 368,691 |
| Description | Amount |
|---|---|
| DEPLETION IN EXCESS OF BASIS | 50,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,098 | 8,098 | 0 | |
| GROSS PRODUCTION TAX | 15,297 | 15,287 | 0 | |
| FOREIGN TAX PAID | 4,246 | 4,246 | 0 | |
| EXCISE TAX PAYMENTS | 6,077 | 0 | 0 |