| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 20,530 | 2,053 | 16,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,200 Shs Vanguard Mid Cap ETF | 248,124 | 248,124 |
| 1,200 Shs Vanguard Small Cap ETF | 233,616 | 233,616 |
| 1,700 Shs Vanguard Dividend | 239,989 | 239,989 |
| 2,500 Shs Vanguard Total World | 231,450 | 231,450 |
| 22.000 Shs Wabtec | 1,610 | 1,610 |
| 3,000 Shs Ishares Total US Stock | 258,660 | 258,660 |
| 4,229.8933 Shs General Electric Co. | 45,683 | 45,683 |
| 5,000 Shs Ishares Preferred Income | 192,550 | 192,550 |
| 500 Shs JPMorgan Chase & Co. | 63,535 | 63,535 |
| 700 Shs Citigroup Inc. | 43,162 | 43,162 |
| 800 Shs Vanguard S&P 500 ETF | 274,952 | 274,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividends Receivable | 42 | 42 | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 1,543 | 0 | 1,543 | |
| Office Supplies | 355 | 0 | 355 | |
| Insurance | 698 | 0 | 698 | |
| Administrative Costs | 870 | 0 | 870 | |
| International Baccalaureate Fees | 25,146 | 0 | 25,146 | |
| Oversight of Forum Academy & Other Programs | 10,042 | 0 | 10,042 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 189,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Forum Holdings | 5,026 | 2,930 |
| Due to AFA | 4,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Support Services | 23,929 | 0 | 23,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 1,500 | 0 | 0 |