| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,684 | 0 | 53,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 78,604,145 | 78,604,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY INVESTMENTS | FMV | 5,659,674 | 5,659,674 |
| EQUITY FUND INVESTMENT | FMV | 50,281,630 | 50,281,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,191 | 0 | 5,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP | 6,338 | 0 | 6,338 | |
| OFFICE EXPENSES | 67,288 | 0 | 59,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED GRANT FUNDS | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 27,230,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 231,192 | 47,033 |
| DEFERRED FEDERAL EXCISE TAX | 0 | 387,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 694,473 | 694,473 | 0 | |
| SOFTWARE | 16,818 | 0 | 17,285 | |
| OTHER CONSULTANTS | 73,687 | 0 | 98,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,750 | 4,934 | 34,816 | |
| FEDERAL EXCISE TAX | 506,952 | 0 | 0 |