| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER TILLY US, LLP - TAX PREPARATION/ACCOUNTING FEES | 2,840 | 2,840 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SMTHX | 253,687 | 259,705 |
| TSTIX | 250,000 | 255,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IJR | 100,024 | 396,273 |
| XLV | 244,991 | 307,990 |
| SPSM | 299,789 | 306,985 |
| VGT | 199,313 | 347,776 |
| RNWIX | 231,871 | 290,739 |
| ARTYX | 216,626 | 413,625 |
| ARTJX | 210,000 | 305,086 |
| ARTRX | 234,587 | 318,679 |
| CPXIX | 90,000 | 96,326 |
| DBLFX | 251,202 | 258,562 |
| DSEEX | 205,221 | 252,381 |
| GSIMX | 200,000 | 255,006 |
| LLDYX | 425,000 | 425,431 |
| PFIIX | 250,000 | 252,325 |
| PIMIX | 394,112 | 397,064 |
| ABBV | 81,843 | 107,364 |
| ALL | 61,528 | 63,210 |
| MO | 78,507 | 81,180 |
| AMT | 46,303 | 45,790 |
| AMGN | 32,058 | 42,305 |
| ANTM | 42,978 | 60,365 |
| AAPL | 69,461 | 204,343 |
| AMAT | 17,435 | 32,362 |
| AZN | 22,715 | 49,990 |
| BA | 83,813 | 52,231 |
| BMY | 69,441 | 67,737 |
| CVX | 31,351 | 25,926 |
| CMCSA | 88,643 | 95,368 |
| PLAY | 31,490 | 30,020 |
| DOV | 48,113 | 62,494 |
| F | 4,860 | 17,580 |
| GS | 71,459 | 73,839 |
| HD | 55,763 | 79,952 |
| JNJ | 68,426 | 72,395 |
| JPM | 73,462 | 88,822 |
| KHC | 41,506 | 40,552 |
| LVS | 32,096 | 31,052 |
| LEN | 40,053 | 39,640 |
| MRK | 74,699 | 78,773 |
| MSFT | 70,144 | 141,904 |
| NTAP | 29,483 | 44,844 |
| PHM | 71,244 | 68,345 |
| QCOM | 38,500 | 76,170 |
| SCHW | 46,254 | 68,952 |
| LUV | 79,235 | 67,165 |
| TSM | 17,534 | 37,292 |
| TGT | 42,285 | 94,973 |
| UNH | 26,113 | 43,484 |
| VLO | 59,000 | 50,630 |
| VZ | 74,096 | 80,605 |
| VIAC | 26,914 | 27,945 |
| V | 16,354 | 32,591 |
| WMT | 58,325 | 92,400 |
| DIS | 50,120 | 69,754 |
| WEC | 75,664 | 79,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOX, O'NEILL, SHANNON - LEGAL FEES | 1,850 | 1,850 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO HARRIS BANK, N.A. - ACCOUNT FEES | 278 | 278 | 0 | |
| BOOKKEEPING | 450 | 450 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 854 |
| RECOVERIES OF DISTRIBUTIONS PAID OUT IN PRIOR YEARS | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNEX - INVESTMENT EXPENSES | 32,922 | 32,922 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPARTMENT OF TREASURY EXCISE TAXES - 2019 990PF BALANCE DUE | 1,009 | 0 | 0 | |
| DEPARTMENT OF TREASURY EXCISE TAXES - 2020 990PF ESTIMATED PAID | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 525 | 525 | 0 |