| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX FEES | 6,022 | 6,022 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BLDG | 2011-01-11 | 390,012 | L | 0 | 0 | ||||
| LAND & BLDG | 2012-11-28 | 400,386 | L | 0 | 0 | ||||
| CAPITAL IMPROV - 2012 | 2013-01-01 | 899,616 | 159,955 | SL | 39.000000000000 | 23,067 | 0 | ||
| CAPITAL IMPROV - 2013 | 2013-06-30 | 12,668 | 2,122 | SL | 39.000000000000 | 325 | 0 | ||
| FURNITURE & FIXTURES | 2008-01-01 | 81,780 | 81,780 | SL | 7.000000000000 | 0 | 0 | ||
| CAPITAL IMPROV - 2014 | 2014-08-15 | 5,662 | 785 | SL | 39.000000000000 | 145 | 0 | ||
| CAPITAL IMPROV - 2015 | 2015-06-30 | 9,718 | 1,121 | SL | 39.000000000000 | 249 | 0 | ||
| CAPITAL IMPROV - 2016 | 2016-06-30 | 5,392 | 483 | SL | 39.000000000000 | 138 | 0 | ||
| CAPITAL IMPROV - 2017 | 2017-12-27 | 10,422 | 534 | SL | 39.000000000000 | 267 | 0 | ||
| CAPITAL IMPROV - 2018 | 2018-12-31 | 183,818 | 4,713 | SL | 39.000000000000 | 4,713 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 16,176,457 | 21,704,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL PROPERTIES | AT COST | 33,780 | 33,780 |
| US TRUST CASH | AT COST | 6,529,832 | 6,531,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BLDG | 390,012 | 0 | 390,012 | 390,012 |
| LAND & BLDG | 400,386 | 0 | 400,386 | 400,386 |
| CAPITAL IMPROV - 2012 | 899,616 | 183,022 | 716,594 | 716,594 |
| CAPITAL IMPROV - 2013 | 12,668 | 2,447 | 10,221 | 10,221 |
| FURNITURE & FIXTURES | 81,780 | 81,780 | 0 | 0 |
| CAPITAL IMPROV - 2014 | 5,662 | 930 | 4,732 | 4,732 |
| CAPITAL IMPROV - 2015 | 9,718 | 1,370 | 8,348 | 8,348 |
| CAPITAL IMPROV - 2016 | 5,392 | 621 | 4,771 | 4,771 |
| CAPITAL IMPROV - 2017 | 10,422 | 801 | 9,621 | 9,621 |
| CAPITAL IMPROV - 2018 | 183,818 | 9,426 | 174,392 | 174,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250,909 | 250,909 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS | 117,429 | 117,429 | 117,429 |
| PAINTING | 7,549,955 | 1,549,955 | 1,549,955 |
| CHSB ADVANCE | 60,000 | 60,000 | 60,000 |
| DIVIDENDS RECEIVABLES | -70,560 | -70,560 | -70,560 |
| OIL AND GAS RECEIVABLE | 976 | 898 | 898 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS & LOSSES | 6,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COSTS | 4,613 | 0 | 0 | |
| CONTRACT LABOR | 7,310 | 7,310 | 0 | |
| INSURANCE | 12,397 | 12,397 | 0 | |
| OFFICE EXPENSE | 4,698 | 4,698 | 0 | |
| ASSET MANAGEMENT FEES | 6,576 | 6,576 | 0 | |
| LEASING FEES | 18,000 | 18,000 | 0 | |
| REPAIRS & MAINTENANCE | 110,793 | 110,793 | 0 | |
| JANITORIAL | 24,380 | 24,380 | 0 | |
| SECURITY | 27,678 | 27,678 | 0 | |
| UTILITIES | 104,029 | 104,029 | 0 | |
| CONSTRUCTION MANAGEMENT FEES | 707 | 707 | 0 | |
| TENANT IMPROVEMENTS | 7,459 | 7,459 | 0 | |
| PARKING | 56,840 | 56,840 | 0 | |
| TENANT RELATIONS | 129 | 129 | 0 | |
| FEES, PERMITS, AND LICENSES | 185 | 185 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHEASAPEAKE OPERATING LLC | 1,153 | 1,153 | |
| OTHER INCOME | 43,091 | 43,091 | |
| MONTHLY PARKING | 17 | 17 | |
| MISCELLANEOUS RECEIPTS - US TRUST #6565 | 1,792 | 1,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEARNED REVENUE | 11,007 | 41,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 64,982 | 64,982 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,975 | 4,975 | 0 | |
| PAYROLL TAXES | 2,589 | 0 | 0 | |
| PROPERTY TAXES | 46,456 | 0 | 0 | |
| 2019 TAX PAYMENT | 4,000 | 0 | 0 |