| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAYMOND COHEN CPA | 4,750 | 3,800 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS GQG PARTNERS | 161,713 | 189,159 |
| SPDR BLOOMBERG BARCLAYS | 78,858 | 78,798 |
| BLACKROCK EQTY DIV | 204,798 | 206,777 |
| CLEARBRIDGE LARGE CAP | 138,754 | 180,658 |
| EDGEWOOD GROWTH FUND | 127,599 | 186,010 |
| FULLER THALER BEHVRL | 131,398 | 166,211 |
| ISH USD HIGH YIELD | 29,030 | 29,707 |
| ISHARES RUSSELL 1000 GROWTH | 252,487 | 387,994 |
| ISHARES RUSSELL 1000 VALUE | 363,858 | 417,027 |
| ISHARES US TREASURY BON ETF | 40,303 | 42,249 |
| ISHARES TR CORE MSCI EAF | 158,042 | 183,019 |
| MFS VALUE FD | 176,906 | 201,281 |
| OAKMARK INTL FD | 134,212 | 174,427 |
| PIMCO INVESTMENT GRAD | 110,804 | 116,908 |
| T ROWE PRICE EMERGING | 128,507 | 161,795 |
| TCW TOTAL RETURN | 109,497 | 113,974 |
| VANGUARD INTRMIATE TERM | 99,989 | 108,893 |
| VANGUARD MORTGAGE BACK | 28,377 | 28,657 |
| SP500 CLIRN ISSUER HSBC | 250,000 | 240,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY DEPT OF LAW | 250 | 250 | ||
| TELEPHONE | 2,738 | 2,738 | ||
| POSTAGE | 33 | 33 | ||
| SUPPLIES | 283 | 283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 39,852 | 39,852 | ||
| CUSTODIAN FEE | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 763 | 763 | ||
| PAYROLL TAXES | 4,705 | 941 | 3,764 |