| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cohen & Steers Inst Realty | AT COST | 44 | 43 |
| DFA Emerging Markets Core | AT COST | 60,019 | 63,565 |
| DFA Emerging Markets Small | AT COST | 18 | 23 |
| DFA Intermediate Govt | AT COST | 114,000 | 111,077 |
| DFA US Small Cap Port | AT COST | 1,598 | 2,156 |
| DFA US Small Cap Value | AT COST | 1,378 | 1,431 |
| Dodge & Cox Intl Stock | AT COST | 38 | 44 |
| John Hancock Intl Growth CL | AT COST | 75,000 | 105,487 |
| John Hancock US Growth Fund | AT COST | 468,589 | 685,845 |
| Pimco Commodities Plus | AT COST | 710 | 511 |
| Pimco Income Institutional | AT COST | 12 | 12 |
| Pimco Short Asset Invt | AT COST | 31 | 31 |
| Schwab S&P 500 | AT COST | 158,018 | 208,845 |
| Schwab 1000 Index Fund | AT COST | 700,000 | 708,050 |
| Schwab US Aggregate Bond | AT COST | 25,000 | 25,163 |
| Schwab US Large Cap | AT COST | 25,625 | 34,207 |
| Schwab #3820 Equity Funds | AT COST | 397 | 403 |
| T Rowe Price Blue Chip Growth Fd | AT COST | 114,000 | 116,150 |
| TIAA-CREF Real Estate Sec Instl | AT COST | 405 | 471 |
| USAA NASDAQ 100 Index | AT COST | 100,098 | 123,026 |
| Vanguard 500 Index | AT COST | 190,025 | 388,068 |
| Vanguard Core Bond | AT COST | 114,000 | 112,939 |
| Vanguard Div Growth Fund | AT COST | 826,494 | 1,626,263 |
| Vanguard Emerging Mkts Slct Stk Fd | AT COST | 75,032 | 76,901 |
| Vanguard Energy Fund | AT COST | 486 | 234 |
| Vanguard Information Tech | AT COST | 60,098 | 60,672 |
| Vanguard Interm Term Bond | AT COST | 55,367 | 59,636 |
| Vanguard Intl Growth Fd Admiral | AT COST | 74,915 | 133,885 |
| Vanguard US Growth Fd Admiral | AT COST | 500,000 | 734,229 |
| Vanguard Utilities Index | AT COST | 98 | 109 |
| Virtus KAR Small Cap Core I | AT COST | 1,013 | 1,389 |
| Virtus KAR Small Cap Growth I | AT COST | 111,500 | 136,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,585 | 9,585 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 35,727 | 35,727 | 0 | |
| Performance Fees | 42,047 | 42,047 | 0 |