| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 20,219 | 38,382 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 921943858 VANGUARD FTSE DEVELO | 58,922 | 77,377 |
| 693390841 PIMCO HIGH YIELD FD | ||
| 202671913 AGGREGATE BOND CTF | 118,332 | 122,706 |
| 207543877 SMALL CAP GROWTH LEA | 19,276 | 25,853 |
| 29099J109 EMERGING MARKETS STO | 25,831 | 30,326 |
| 302993993 MID CAP VALUE CTF | 23,692 | 28,297 |
| 303995997 SMALL CAP VALUE CTF | 19,287 | 25,585 |
| 323991307 MID CAP GROWTH CTF | 22,126 | 29,124 |
| 45399C107 DIVIDEND INCOME COMM | 73,419 | 85,694 |
| 99Z466197 INTERNATIONAL FOCUSE | 54,134 | 76,635 |
| 464287226 ISHARES CORE US AGGR | 16,365 | 17,728 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908363 VANGUARD S&P 500 ETF | 39,094 | 75,612 |
| 74253Q747 PRINCIPAL MIDCAP BLE | 26,500 | 39,860 |
| 99Z639934 LARGE CAP CORE CTF | 33,366 | 47,829 |
| 99Z639942 MID CAP CORE CTF | 27,500 | 38,999 |
| 99Z639959 SMALL CAP CORE CTF | 25,793 | 39,232 |
| 78468R622 SPDR BLOOMBERG BARCL | ||
| 92203J407 VANGUARD TOTAL INTL | 8,947 | 9,427 |
| 52469H784 CLEARBRIDGE LARGE CA | 27,956 | 39,642 |
| 77954Q403 ROWE T PRICE BLUE CH | 27,671 | 40,705 |
| 693390882 PIMCO FOREIGN BD US$ | 9,177 | 9,419 |
| 78468R663 SPDR BLOOMBERG BARCL | 26,760 | 26,724 |
| 74440Y884 PGIM HIGH YIELD FUND | 8,187 | 8,776 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT-SALES | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 152 | 152 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 152 | 152 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 59 |
| CTF ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 4,213 | 4,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| EXCISE TAX ESTIMATES | 708 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 101 | 101 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |