| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,350 | 810 | 540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | ||
| 19765Y365 COLUMBIA LARGE CAP G | 147,149 | 331,779 |
| 19766M840 COLUMBIA DIVIDEND IN | 166,119 | 300,242 |
| 47103C795 JANUS ENTERPRISE FUN | ||
| 47803W406 JOHN HANCOCK FDS III | 72,601 | 152,492 |
| 52470H765 CLEARBRIDGE SMALL CA | ||
| 74160Q301 PRIMECAP ODYSSEY STK | 178,247 | 193,980 |
| 693390601 PIMCO SHORT TERM FUN | ||
| 464287226 ISHARES CORE US AGGR | 143,185 | 152,465 |
| 464287499 ISHARES RUSSELL MID- | 161,451 | 201,948 |
| 464287655 ISHARES RUSSELL 2000 | 80,160 | 107,833 |
| 46435U853 ISHARES BROAD USD HI | 28,574 | 28,882 |
| 921943858 VANGUARD FTSE DEVELO | 185,084 | 222,123 |
| 92203J407 VANGUARD TOTAL INTL | 57,277 | 58,257 |
| 09250J734 BLACKROCK EVENT DRIV | 110,975 | 113,285 |
| 72201M453 PIMCO UNCONSTRAINED | ||
| 22544R305 CREDIT SUISSE COMMOD | 143,000 | 143,627 |
| 524686672 LEGG MASON BW ABSOLU | 42,000 | 46,774 |
| 74925K367 ABBEY CAPITAL FUTURE | 82,100 | 80,263 |
| 412295107 HARDING LOEVNER FDS | 83,615 | 111,071 |
| 413838723 OAKMARK INTL FUND IN | 99,725 | 127,165 |
| 922042858 VANGUARD FTSE EMERGI | 26,194 | 33,323 |
| 00203H446 AQR LONG-SHORT EQUIT | 8,925 | 8,954 |
| 091928861 BLACKROCK MID CAP GR | 129,750 | 171,404 |
| 207019704 CONESTOGA SMALL CAP | 79,400 | 101,862 |
| 64128R608 NEUBERGER BERMAN LON | 75,000 | 82,067 |
| 94975P447 WELLS FARGO SPECIAL | 82,299 | 101,709 |
| 72201M487 PIMCO UNCONSTRAINED | 49,000 | 49,643 |
| 41665X859 HARTFORD SCHRODERS E | 79,400 | 107,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| T/C ADJ | 1,701 |
| TYE INCOME ADJ | 334 |
| ADJ FOR DDA ACCOUNT | 2,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 469 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 671 | 671 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |