| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,000 | 6,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE SHILLER ENHANCED | AT COST | 394,490 | 434,099 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 400,496 | 411,801 |
| FPA NEW INCOME INC | AT COST | 199,051 | 199,144 |
| LORD ABBETT INVESTMENT TRUST-S | AT COST | 198,830 | 198,672 |
| PIMCO INCOME I-2 | AT COST | 198,528 | 199,332 |
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 393,715 | 489,343 |
| AMERICAN FUNDS EUROPACIFIC | AT COST | 196,858 | 247,830 |
| JANUS HENDERSON SMALL CAP VALU | AT COST | 196,858 | 191,520 |
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 393,715 | 427,962 |
| VANGUARD GROWTH INDEX FUND | AT COST | 246,432 | 554,512 |
| WELLS FARGO SPECIAL MID CAP VA | AT COST | 196,858 | 201,112 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 165,388 | 216,700 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS OR LOSSES ON INVEST | 493,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 10,000 | 10,000 | 0 | |
| INVESTMNT MNGMNT FEES (NON-DED | 24,416 | 24,416 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 339 | 339 | 0 |