| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,935 | 3,467 | 3,468 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SCHWAB #5003 | 228,181 | 244,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - SCHWAB #7236 | FMV | 3,432,182 | 4,403,981 |
| NMS-ELON TOWN CENTER | FMV | 75,709 | 135,000 |
| SAGIL LATIN AMERICAN OPPORTUNITY FUND | FMV | 200,000 | 399,715 |
| SHEM CREEK CAPITAL FUND | FMV | 48,887 | 51,312 |
| TANGO NET, INC. SERIES B STOCK | FMV | 126,656 | 0 |
| TANGO NET, INC. SERIES C STOCK | FMV | 206,161 | 0 |
| ARBORETUM PARTNERS LLC | FMV | 0 | 80,000 |
| TANGO NET, INC. SERIES A STOCK | FMV | 150,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,350 | 25,350 | 0 | |
| INVESTMENT INTEREST EXPENSE PASS THROUGH ENTITIES | 2,442 | 2,442 | 0 | |
| LICENSE AND FEE | 61 | 31 | 30 | |
| OTHER EXPENSES PASS THRU ENTITY | 624 | 624 | 0 | |
| BANK SERVICE CHARGES | 330 | 0 | 330 | |
| ARBORETUM PARTNERS LLC | 3,802 | 1,045 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHEM CREEK CAPITAL FUND III, LLC | 7,972 | 0 | 7,972 |
| NMS-ELON TOWN CENTER, LLC | 3,624 | 0 | 3,624 |
| NMS-ELON TOWN CENTER, LLC | 1,045 | 1,045 | 1,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARBORETUM PARTNERS, LLC | 24,664 | 33,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES ON INVESTMENT INCOME | 6,997 | 0 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS | 779 | 779 | 0 | |
| PAYROLL TAXES | 5,944 | 2,972 | 2,972 | |
| STATE TAXES ON INVESTMENT INCOME | 2,523 | 0 | 0 |