| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,800 | 8,900 | 0 | 8,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 2,793,244 | 2,793,244 |
| EXCHANGE-TRADED FUNDS | AT COST | 7,935,371 | 7,935,371 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS | 279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,032 | 1,516 | 0 | 1,516 |
| MISCELLANEOUS | 534 | 267 | 0 | 267 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 543,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 2,400 | 2,400 | 0 | 0 |
| MISCELLANEOUS | 304 | 0 | 0 | 304 |
| INVESTMENT FEES | 48,785 | 48,785 | 0 | 0 |