| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & ACCOUNTING SERVICES | 17,158 | 0 | 17,158 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-06-11 | 579,800 | 141,859 | SL | 2.56 % | 14,866 | |||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 1,813 | 150DB | 5.91 % | 200 | |||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 2,204 | SL | 2.56 % | 313 | |||
| HEATING/AIR | 2012-12-01 | 8,950 | 4,788 | 150DB | 5.91 % | 529 | |||
| 4 DESKS WITH CHAIRS | 2013-10-31 | 1,988 | 1,846 | SL | 7.14 % | 142 | |||
| BOWFLEX GYM EQUIP | 2013-01-31 | 3,186 | 2,957 | SL | 7.14 % | 229 | |||
| RTI BIKE | 2013-03-31 | 5,109 | 4,881 | 200DB | 4.46 % | 228 | |||
| RTI BIKE UPGRADE | 2013-05-31 | 7,196 | 6,876 | 200DB | 4.46 % | 320 | |||
| REWALK EXOSKELETON | 2013-03-31 | 50,000 | 32,500 | SL | 10.00 % | 5,000 | |||
| COVE BASE | 2013-01-31 | 500 | 325 | SL | 10.00 % | 50 | |||
| BUILD OUT & MATERIALS | 2013-03-31 | 4,277 | 1,852 | SL | 6.67 % | 285 | |||
| AIR KING HEATERS | 2013-11-30 | 4,341 | 1,885 | SL | 6.67 % | 290 | |||
| LIGHTING | 2013-01-31 | 749 | 325 | SL | 6.67 % | 50 | |||
| SKIK CONSTRUCTION | 2013-06-30 | 1,100 | 475 | SL | 6.67 % | 73 | |||
| GALILEO PLATFORM | 2014-02-28 | 7,500 | 6,497 | 200DB | 8.93 % | 670 | |||
| GALILEO DUMBBELLS | 2014-09-30 | 4,570 | 3,958 | 200DB | 8.93 % | 408 | |||
| REPLACEMENT CABLES FES | 2014-07-31 | 2,260 | 1,957 | 200DB | 8.93 % | 202 | |||
| DVR SYSTEM | 2014-05-31 | 3,095 | 2,680 | 200DB | 8.93 % | 276 | |||
| FURN & EQUIP | 2014-11-30 | 4,808 | 4,164 | 200DB | 8.93 % | 429 | |||
| RIFTON TRAM | 2015-03-31 | 3,731 | 3,516 | 200DB | 5.76 % | 215 | |||
| WEIGHT SET | 2015-03-31 | 1,500 | 1,414 | 200DB | 5.76 % | 86 | |||
| TOTAL GYM | 2015-04-30 | 4,600 | 4,335 | 200DB | 5.76 % | 265 | |||
| METRON DELUXE HI LO MAT T | 2015-12-31 | 3,390 | 3,196 | 200DB | 5.76 % | 194 | |||
| LOBBY CHAIRS | 2015-03-31 | 3,183 | 2,474 | 200DB | 8.92 % | 284 | |||
| LOBBY RUG | 2015-03-31 | 488 | 380 | 200DB | 8.92 % | 44 | |||
| OFFICE EQUIP | 2015-08-31 | 2,981 | 2,315 | 200DB | 8.92 % | 266 | |||
| OFFICE EQUIP | 2015-12-31 | 1,200 | 932 | 200DB | 8.92 % | 107 | |||
| BUILDOUT & MATERIALS | 2015-06-30 | 95,369 | 11,107 | SL | 2.56 % | 2,445 | |||
| SAGE 10 RTI UNIT | 2016-04-30 | 11,840 | 8,142 | 200DB | 8.93 % | 1,057 | |||
| DESK & CHAIR | 2016-04-27 | 752 | 517 | 200DB | 8.93 % | 67 | |||
| ROWING MACHINE | 2016-02-29 | 1,004 | 690 | 200DB | 8.93 % | 90 | |||
| BEAR CRAWL MACHINE | 2016-04-30 | 590 | 405 | 200DB | 8.93 % | 53 | |||
| EQUIPMENT | 2016-12-31 | 4,568 | 3,142 | 200DB | 8.93 % | 408 | |||
| POWER NUERI ROCO PARTS | 2016-05-25 | 7,851 | 5,399 | 200DB | 8.93 % | 701 | |||
| AWNING | 2016-02-29 | 2,943 | 2,435 | 200DB | 11.52 % | 339 | |||
| BUILDOUT & MATERIALS | 2017-09-30 | 115,194 | 6,771 | SL | 2.56 % | 2,954 | |||
| XCITE CLINICAL STATION | 2019-01-14 | 21,240 | 3,035 | 200DB | 24.49 % | 5,202 | |||
| NUERO REHAB XR CO | 2019-04-30 | 6,000 | 857 | 200DB | 24.49 % | 1,469 | |||
| EMG SYSTEM | 2019-09-19 | 18,246 | 2,607 | 200DB | 24.49 % | 4,468 | |||
| BUILDOUT & MATERIALS | 2019-12-20 | 17,597 | 19 | SL | 2.56 % | 451 | |||
| LITEGAIT 400 | 2020-07-10 | 18,995 | 200DB | 14.29 % | 2,714 | ||||
| BUILDOUT | 2020-01-14 | 9,950 | SL | 2.46 % | 245 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,170 | 21,429 | 1,741 | 1,741 |
| Machinery and Equipment | 614,285 | 551,196 | 63,089 | 63,089 |
| Buildings | 579,800 | 156,725 | 423,075 | 423,075 |
| Improvements | 282,796 | 48,613 | 234,183 | 234,183 |
| Land | 50,000 | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,082 | 1,082 | ||
| BANK CHARGES | 887 | 887 | ||
| CREDIT CARD CHARGES | 4,361 | 4,361 | ||
| DUES & SUBSCRIPTIONS | 6,838 | 6,838 | ||
| EQUIPMENT RENTAL | 250 | 250 | ||
| GRANT EXPENSES/TRAINING | 8,480 | 8,480 | ||
| INSURANCE | 38,075 | 38,075 | ||
| INSURANCE BILLING SERVICE | 14,144 | 14,144 | ||
| LICENSES & FEES | 160 | 160 | ||
| LOKOMAT SERV AGREEMENT | 2,330 | 2,330 | ||
| MAINTENANCE | 11,709 | 11,709 | ||
| MISCELLANEOUS | 140 | 140 | ||
| OUTSIDE SERVICES | 56,833 | 56,833 | ||
| POSTAGE | 366 | 366 | ||
| Rental Expenses | 4,765 | 4,765 | ||
| RESEARCH PROJECTS | 240 | 240 | ||
| SALES EXPENSE | 913 | 913 | ||
| SCAVENGER | 2,550 | 2,550 | ||
| SUPPLIES | 13,900 | 13,900 | ||
| TELEPHONE | 4,978 | 4,978 | ||
| TRAINING | 2,753 | 2,753 | ||
| UNIFORMS & LAUNDRY | 565 | 565 | ||
| UTILITIES | 5,951 | 5,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES | 9,985 | ||
| REHAB SERVICE FEES | 340,320 | ||
| Rental Income - Noninvestment Property | 11,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K MGMT | 2,969 | 0 | 2,969 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,237 | 28,237 | ||
| PROPERTY TAXES | 10,253 | 10,253 |