| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST - CORP BONDS | 5,974,694 | 6,042,378 |
| GREENLEAF TRUST - FIXED INCOME | 4,814,276 | 5,047,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST - EQUITIES | 9,265,223 | 14,431,638 |
| GREENLEAF TRUST - EQUITIES | 8,734,191 | 12,574,347 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - REAL ESTATE FUNDS | AT COST | 1,259,204 | 1,332,140 |
| NORTHERN TRUST - COMMODITIES | AT COST | 588,059 | 763,770 |
| NORTHERN TRUST - SHORT TERM INVESTMENTS | AT COST | 622,749 | 622,749 |
| GREENLEAF TRUST - ALTERNATIVE | AT COST | 716,266 | 759,429 |
| GREENLEAF TRUST - SHORT TERM INVESTMENTS | AT COST | 938,357 | 938,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER, CANFIELD, PADDOCK & STONE, PLC | 1,680 | 840 | 840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,060 | 12,030 | 12,030 | |
| WORKERS COMP | 253 | 126 | 127 | |
| COUNCIL OF MICHIGAN FOUNDATIONS | 2,150 | 1,075 | 1,075 | |
| WIRE TRANSFER FEES | 15 | 8 | 7 | |
| POSTAGE EXPENSES | 127 | 64 | 63 | |
| WEB SITE EXPENSES | 600 | 300 | 300 | |
| FACILITIES EXPENSES | 8,387 | 4,194 | 4,193 | |
| PRINTING EXPENSES | 345 | 173 | 172 | |
| STATE OF MICHIGAN | 20 | 10 | 10 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 290,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GREENLEAF TRUST - INVESTMENT ADVISORY FEES | 94,086 | 494,086 | 0 | |
| PAYCHEX - PAYROLL PROCESSING | 1,046 | 523 | 523 | |
| NORTHERN TRUST - INVESTMENT ADVISORY FEES | 140,207 | 140,207 | 0 | |
| NORTHERN TRUST - TRUST INVESTMENT ADVISORY FEES | 4,440 | 4,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX WITHHOLDING (NORTHERN TRUST) | 12,585 | 12,585 | 0 | |
| FOREIGN INCOME TAX WITHHOLDING (GREENLEAF TRUST) | 9,206 | 9,206 | 0 | |
| EXCISE TAX | 4,842 | 0 | 0 |