| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,420 | 8,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 9,311 | 9,311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 9,500 |
| Description | Amount |
|---|---|
| ARTWORK RECORDED ON BOOKS IN PRIOR YEARS IN ERROR | 9,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EDITORIAL | 27,350 | 27,350 | ||
| OUTSIDE SERVICES | 22,538 | 22,538 | ||
| WEBSITE DESIGN & MAINTENANCE | 10,098 | 10,098 | ||
| MARKETING | 3,430 | 3,430 | ||
| ROYALTY EXPENSE | 2,126 | 2,126 | ||
| ADVERTISING | 1,365 | 1,365 | ||
| DUES & SUBSCRIPTIONS | 785 | 785 | ||
| MISCELLANEOUS | 748 | 748 | ||
| TRADEMARK EXPENSE | 681 | 681 | ||
| OFFICE EXPENSES | 539 | 539 | ||
| RIGHTS & PERMISSIONS | 500 | 500 | ||
| BANK SERVICE FEES | 373 | 373 | ||
| DONATIONS | 187 | 187 | ||
| PROFESSIONAL MEMBERSHIPS | 175 | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EIDL GRANT | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS FOM OFFICERS | 6,507 | 6,507 |
| SBA LOAN | 16,700 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS | 831 | 831 |