| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 166 PAGE AVENUE | 2015-07-15 | 3,300 | |||||||
| 166 PAGE AVENUE HOUSE | 2015-07-15 | 18,700 | 3,032 | S/L | 27.5000 | 680 | 680 | 680 | |
| NEW ROOF | 2018-06-15 | 5,000 | 280 | S/L | 27.5000 | 182 | 182 | 182 | |
| 172 PAGE AVE LAND | 2015-07-15 | 3,300 | |||||||
| 172 PAGE AVE HOUSE | 2015-07-15 | 18,700 | 3,032 | S/L | 27.5000 | 680 | 680 | 680 | |
| 822 OPP AVE LAND | 2015-07-15 | 2,400 | |||||||
| 822 OPP AVE HOUSE | 2015-07-15 | 13,600 | 2,205 | S/L | 27.5000 | 494 | 494 | 494 | |
| TRUCK | 2015-10-01 | 1,200 | 1,085 | 200DB | 5.0000 | 115 | |||
| LAPTOP | 2016-07-25 | 516 | 471 | 200DB | 5.0000 | 30 | |||
| FOOTBALL SCOREBOARD | 2017-07-21 | 3,849 | 3,007 | 200DB | 7.0000 | 241 | |||
| 31205 WAKEFIELD DRIVE-HOUSE | 2020-08-07 | 201,399 | S/L | 39.0000 | 1,937 | ||||
| WAKEFIELD LAND | 2020-08-01 | 35,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 262,964 | 18,109 | 244,855 | |
| LAND | 44,541 | 44,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO MAINT | 56 | 56 | ||
| BANK CHARGE | 92 | 92 | ||
| CHARITABLE DONATION | 5,000 | 5,000 | ||
| CHEER AND FOOTBALL CLINIC | 10,322 | 10,322 | ||
| CONSULTING | 6,697 | 6,697 | ||
| FEES | 340 | 340 | ||
| INSURANCE | 1,998 | 1,998 | ||
| MARKETING | 23,133 | 23,133 | ||
| MEALS | 3,153 | 3,153 | ||
| CONTRACT LABOR | 1,330 | 1,330 | ||
| TELEPHONE | 3,337 | 3,337 | ||
| SUPPLIES | 5,691 | 5,691 | ||
| UNIFORMS | 4,076 | 4,076 | ||
| UTILITIES | 2,530 | 2,530 | ||
| WORKSHOPS | 3,713 | 3,713 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION INCOME | 10,693 | 10,693 | |
| FUNDRAISER | 67,742 | 67,742 | |
| SPONSORSHIP | 10,515 | 10,515 | |
| BOOK SALES | 870 | 870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 231,485 |