| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,197 | 5,197 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED OFFICE EQUIPMENT | 2013-12-31 | 12,743 | 12,743 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BROTHER PRINTER | 2014-06-24 | 587 | 587 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KYOCERA COPIER | 2017-01-31 | 2,020 | 842 | SL | 7.000000000000 | 289 | 289 | 0 | |
| BROTHER PRINTER | 2018-06-12 | 321 | 101 | SL | 5.000000000000 | 64 | 64 | 0 | |
| PHONES | 2013-01-02 | 260 | 223 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,526,579 | 5,389,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED OFFICE EQUIPMENT | 12,743 | 12,743 | 0 | |
| BROTHER PRINTER | 587 | 587 | 0 | |
| KYOCERA COPIER | 2,020 | 1,131 | 889 | |
| BROTHER PRINTER | 321 | 165 | 156 | |
| PHONES | 260 | 223 | 37 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 75 | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME MODIFICATION | 183 |
| ACCRUED FEDERAL EXCISE TAX | 1,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER | 645 | 645 | 0 | 0 |
| INSURANCE | 470 | 470 | 0 | 0 |
| MISCELLANEOUS | 287 | 287 | 0 | 0 |
| OFFICE SUPPLIES | 334 | 334 | 0 | 0 |
| TELEPHONE | 1,768 | 1,768 | 0 | 0 |
| POSTAGE | 330 | 330 | 0 | 0 |
| TRUSTEE FEES | 400 | 400 | 0 | 0 |
| TRAVEL | 2,000 | 2,000 | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME MODIFICATION FOR SCHOLARSHIP RETURNED | 2,000 |
| INCOME MODIFICATION FOR GRANT RETURNED | 20,000 |
| INCOME MODIFICATION SCHOLARSHIP RETURN | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 4,770 | 1,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 17,768 | 17,768 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 2,425 | 2,425 | 0 | 0 |