| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,000 | 800 | 3,168 | 4,832 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUNKS | 2018-05-30 | 3,006 | 680 | S/L | 7.0000 | 429 | 9 | 134 | |
| SIGNS | 2018-05-31 | 2,561 | 579 | S/L | 7.0000 | 366 | 7 | 115 | |
| NEW FLOOR | 2018-10-18 | 23,295 | 1,359 | S/L | 20.0000 | 1,165 | 23 | 365 | |
| LAND | 1960-01-01 | 95,764 | |||||||
| BUILDINGS | 1985-08-01 | 383,484 | 383,484 | S/L | 40.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-06-01 | 18,430 | 14,053 | S/L | 20.0000 | 922 | 18 | 289 | |
| HOT WATER HEATER | 2005-01-06 | 950 | 950 | S/L | 10.0000 | ||||
| CONAN COUNTERTOPS | 2008-01-22 | 2,099 | 2,099 | S/L | 7.0000 | ||||
| VARIOUS EQUIPMENT | 1998-06-01 | 103,645 | 103,645 | S/L | 7.0000 | ||||
| GRAVELY 272H 31 HP TURBO DRIVE | 2004-10-20 | 11,750 | 11,750 | S/L | 7.0000 | ||||
| GRAVELY TRACTOR | 2006-03-31 | 12,850 | 12,850 | S/L | 7.0000 | ||||
| GRAVELY MOWER | 2007-06-19 | 1,250 | 1,250 | S/L | 7.0000 | ||||
| VIRNIG SLH78 SNOW/LIGHT | 2008-10-01 | 2,050 | 2,050 | S/L | 7.0000 | ||||
| DISHWASHER | 2017-05-31 | 7,277 | 2,599 | S/L | 7.0000 | 1,040 | 21 | 326 | |
| FREEZER | 2017-05-31 | 7,110 | 2,540 | S/L | 7.0000 | 1,016 | 20 | 318 | |
| HEATED CABINET | 2017-05-31 | 3,178 | 1,135 | S/L | 7.0000 | 454 | 9 | 142 | |
| ICE MACHINE | 2017-05-31 | 4,601 | 1,643 | S/L | 7.0000 | 657 | 13 | 206 | |
| AUDIO VISUAL | 2017-05-31 | 5,449 | 1,946 | S/L | 7.0000 | 778 | 16 | 244 | |
| REFRIGERATION | 2017-05-31 | 8,162 | 2,915 | S/L | 7.0000 | 1,166 | 23 | 365 | |
| MISCELLANEOUS | 2017-12-31 | 485 | 138 | S/L | 7.0000 | 69 | 1 | 22 | |
| UTILITY VEHICLE | 2018-02-23 | 7,075 | 2,594 | S/L | 5.0000 | 1,415 | 28 | 443 | |
| BASKETBALL AND VOLLEYBALL | 2005-05-05 | 5,900 | 5,900 | S/L | 10.0000 | ||||
| SMALLWARES | 2017-05-31 | 13,763 | 688 | S/L | 40.0000 | 344 | 7 | 108 | |
| NEW BUILDING | 2017-05-01 | 1,030,610 | 64,413 | S/L | 40.0000 | 25,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND-SUPRA INST | 166,545 | 166,545 |
| BOOKING HOLDINGS INC COM STK | 6,682 | 6,682 |
| BRIGHT HORIZONS FAMILY SOLUT COM STK | ||
| BROWN-FORMAN CORP CLASS B COMMON STO | 11,597 | 11,597 |
| DOLLAR GENERAL CORP COM STK | 8,202 | 8,202 |
| COLGATE PALMOLIVE CO | 9,834 | 9,834 |
| COSTCO WHOLESALE CORP | 7,536 | 7,536 |
| DIAGEO PLC- SPONSORED ADR | 11,276 | 11,276 |
| NESTLE S A SPONS ADR | 7,186 | 7,186 |
| UNILEVER N V-NY SHARES | ||
| BERKSHIRE HATHAWAY INC-CL B | 22,723 | 22,723 |
| ARTHUR J GALLAGHER & CO | 16,948 | 16,948 |
| U S BANCORP | ||
| NOVARTIS AG - ADR | ||
| HENRY SCHEIN INC COM STK | 9,962 | 9,962 |
| ZOETIS INC COM STK | 18,040 | 18,040 |
| PERRIGO CO PLC COM STK | 5,143 | 5,143 |
| ALCON INC COM STK | 14,318 | 14,318 |
| COPART INC COM STK | 16,797 | 16,797 |
| AO SMITH CORP COM STK | 10,361 | 10,361 |
| WASTE MANAGEMENT INC | 6,604 | 6,604 |
| ALLEGION PLC- COM STK | 9,660 | 9,660 |
| FLEETCOR TECHNOLOGIES INC COM STK | 13,368 | 13,368 |
| KLA CORPORATION | 9,062 | 9,062 |
| MASTERCARD INCORPORATED | 17,847 | 17,847 |
| ORACLE CORP | 12,938 | 12,938 |
| CELANESE CORP COM STK | 10,525 | 10,525 |
| LINDE PLC COM STK | 17,128 | 17,128 |
| ALPHABET INC CL C | 24,526 | 24,526 |
| COMCAST CORP CL A | 10,270 | 10,270 |
| ALPS SERIES TRUST CLARKSTON PARTNERS | ||
| LONGLEAF PARTNERS SMALL CAP FD | ||
| BBH PARTNER FUND - INTERNATIONAL | 263,291 | 263,291 |
| GQG PART EMERG MKTS EQ-INST | 73,815 | 73,815 |
| AMAZON.COM INC | 13,028 | 13,028 |
| NIKE INC CL B | 11,742 | 11,742 |
| STARBUCKS CORP | 8,237 | 8,237 |
| PROGRESSIVE CORP OHIO | 10,382 | 10,382 |
| BAXTER INTL INC | 9,548 | 9,548 |
| THERMO FISHER SCIENTIFIC INC | 6,987 | 6,987 |
| GRACO INC COMMON STOCK | 3,907 | 3,907 |
| VISA INC- CL.A SHARES | 7,437 | 7,437 |
| CLARKSTON FOUNDERS FUND-INST | 58,509 | 58,509 |
| CLARKSTON SRS TRUST- CPFF CL | 100,728 | 100,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH LIMITED DURATION FUND | FMV | 215,818 | 215,818 |
| BBH INCOME FUND 1 | FMV | 204,476 | 204,476 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,658,980 | 656,846 | 1,002,134 | 1,002,134 | |
| 95,764 | 95,764 | 95,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN IRREVOCABLE | 3,946,967 | 4,261,930 | 4,261,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 2,097 | 621 | 1,476 | |
| COLLABORATIVE SERVICE FEES | 427,316 | 126,485 | 300,831 | |
| FOOD PURCHASES | 355 | 105 | 250 | |
| INSURANCE | 19,678 | 5,825 | 13,853 | |
| LICENSE AND REGISTRATION | 700 | 207 | 493 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPECIAL EVENTS | 2,200 | 2,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 442,485 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM COLLEGE SETTLEMENT OF PHIL |
9,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 201 | 59 | 142 |