| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 957663305 WESTERN ASSET CORE B | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,723 | 94,109 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 48,487 | 106,756 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 24,862 | 38,891 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 61,151 | 74,163 |
| 256210105 DODGE & COX INCOME F | AT COST | 123,044 | 131,098 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 69,760 | 240,875 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 54,124 | 82,416 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,574 | 14,438 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 113,874 | 172,898 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 26,877 | 25,713 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,155 | 46,290 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 51,000 | 51,554 |
| 464288281 ISHARES JP MORGAN US | AT COST | 63,078 | 64,910 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 27,000 | 28,088 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 20,000 | 21,419 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 20,000 | 22,833 |
| 55274K702 MFS CORPORATE BOND-R | AT COST | 50,000 | 50,351 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 20,000 | 21,971 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 18,000 | 20,957 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 10,000 | 10,620 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 208 |
| MUTUAL FUND TIMING ADJ | 41 |
| COST BASIS ADJUSTMENT | 106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 139 | 0 | 139 | |
| OTHER ADMINISTRATIVE EXPENSE | 139 | 0 | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 402 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,500 | 1,500 | ||
| GRANT ADMIN FEE | 2,743 | 2,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |