| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,780 | 0 | 0 | 8,780 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16650 N. 170TH ANE | 2009-06-08 | 95,277 | 36,522 | SL | 3.64 % | 3,465 | 3,465 | ||
| 9553 W. MONTE VISTA RD | 2009-05-01 | 110,788 | 42,803 | SL | 3.64 % | 4,029 | 4,029 | ||
| 12370 W. ROMA AVONDALE | 2009-12-03 | 102,216 | 37,326 | SL | 3.64 % | 3,717 | 3,717 | ||
| 5006 W. NANCY, LAVEEN | 2009-09-01 | 101,174 | 37,864 | SL | 3.64 % | 3,679 | 3,679 | ||
| 2919 S.93RD AVE, TOLLESON | 2009-08-14 | 114,961 | 43,369 | SL | 3.64 % | 4,180 | 4,180 | ||
| AIR CONDITIONER | 2013-06-19 | 495 | 235 | 200DB | 4.46 % | 12 | 12 | ||
| REMODEL | 2013-08-30 | 3,381 | 784 | SL | 3.64 % | 123 | 123 | ||
| 8932 W. KATHLEEN, PEORIA | 2009-10-15 | 122,046 | 45,306 | SL | 3.64 % | 4,438 | 4,438 | ||
| AIR CONDITIONER | 2013-07-09 | 545 | 260 | 200DB | 4.46 % | 12 | 12 | ||
| 14027 N.178TH, SURPRISE | 2009-09-03 | 102,008 | 38,173 | SL | 3.64 % | 3,709 | 3,709 | ||
| REMODEL | 2013-10-07 | 3,069 | 695 | SL | 3.64 % | 112 | 112 | ||
| 11194 W.CORONADO,AVONDALE | 2009-09-03 | 95,828 | 35,861 | SL | 3.64 % | 2,468 | 2,468 | ||
| COOLIDGE | 2012-05-15 | 222,234 | 61,611 | SL | 3.64 % | 8,080 | 8,080 | ||
| 26TH DR, PHOENIX | 2010-05-01 | 205,658 | 71,979 | SL | 3.64 % | 7,478 | 7,478 | ||
| ROCK | 2011-06-14 | 1,348 | 845 | 150DB | 5.90 % | 80 | 80 | ||
| AIR CONDITIONER | 2013-07-09 | 545 | 260 | 200DB | 4.46 % | 12 | 12 | ||
| LINCOLN, PHOENIX | 2010-05-01 | 111,515 | 39,031 | SL | 3.64 % | 4,055 | 4,055 | ||
| RIO VISTA, GOODYEAR | 2010-04-01 | 130,458 | 46,050 | SL | 3.64 % | 4,743 | 4,743 | ||
| ROCK | 2011-03-18 | 1,833 | 1,183 | 150DB | 5.90 % | 108 | 108 | ||
| GLASS LANE, LAVEEN | 2010-02-01 | 136,730 | 49,100 | SL | 3.64 % | 4,972 | 4,972 | ||
| 84TH GLEN, TOLLESON | 2010-04-01 | 98,537 | 34,786 | SL | 3.64 % | 3,583 | 3,583 | ||
| CORDES, TOLLESON | 2010-02-01 | 118,032 | 42,385 | SL | 3.64 % | 4,292 | 4,292 | ||
| AIR CONDITIONER | 2013-08-29 | 2,500 | 1,196 | 200DB | 4.46 % | 54 | 54 | ||
| 86TH DR, TOLLESON | 2010-03-01 | 121,874 | 43,390 | SL | 3.64 % | 2,769 | 2,769 | ||
| CUSTER, SURPRISE | 2010-04-01 | 122,715 | 43,320 | SL | 3.64 % | 4,462 | 4,462 | ||
| SHADOW, BUCKLEY | 2010-11-01 | 101,213 | 33,581 | SL | 3.64 % | 3,681 | 3,681 | ||
| BRILES, SURPRISE | 2010-05-01 | 167,951 | 58,782 | SL | 3.64 % | 6,107 | 6,107 | ||
| SCOTTS, EL MIRAGE | 2010-05-01 | 92,210 | 32,274 | SL | 3.64 % | 3,353 | 3,353 | ||
| AIR CONDITIONER | 2013-07-11 | 375 | 180 | 200DB | 4.46 % | 7 | 7 | ||
| CHARTER OAK, EL MIRAGE | 2010-06-01 | 114,758 | 39,819 | SL | 3.64 % | 4,173 | 4,173 | ||
| 12525 W. ROSEWOOD | 2010-06-01 | 100,349 | 34,819 | SL | 3.64 % | 3,649 | 3,649 | ||
| AIR CONDITIONER | 2013-06-14 | 305 | 147 | 200DB | 4.46 % | 5 | 5 | ||
| 11580 W. DURAN | 2010-03-01 | 97,968 | 34,880 | SL | 3.64 % | 3,562 | 3,562 | ||
| YUMA ST, AVONDALE | 2010-03-01 | 82,234 | 29,279 | SL | 3.64 % | 2,990 | 2,990 | ||
| AIR CONDITIONER | 2013-03-06 | 1,338 | 641 | 200DB | 4.46 % | 28 | 28 | ||
| 3 S. 119TH | 2010-04-01 | 112,767 | 39,806 | SL | 3.64 % | 4,100 | 4,100 | ||
| 23967 W TONTO | 2010-08-01 | 91,420 | 31,163 | SL | 3.64 % | 3,325 | 3,325 | ||
| MONTE, LAVEEN | 2010-08-01 | 211,200 | 71,992 | SL | 3.64 % | 7,681 | 7,681 | ||
| AIR CONDITIONER | 2013-08-22 | 680 | 323 | 200DB | 4.46 % | 17 | 17 | ||
| MIAMI ST, TOLLESON | 2010-03-01 | 90,496 | 32,216 | SL | 3.64 % | 3,290 | 3,290 | ||
| 15960 W. MESCAL, SURPRISE | 2011-04-01 | 179,360 | 56,796 | SL | 3.64 % | 6,523 | 6,523 | ||
| 14365 W. SIERRA, SURPRISE | 2011-02-01 | 231,342 | 74,657 | SL | 3.64 % | 8,414 | 8,414 | ||
| AIR CONDITIONER | 2013-04-03 | 395 | 189 | 200DB | 4.46 % | 8 | 8 | ||
| 14174 W. 136TH, SURPRISE | 2011-03-01 | 195,116 | 62,369 | SL | 3.64 % | 7,096 | 7,096 | ||
| AIR CONDITIONER | 2013-07-11 | 545 | 260 | 200DB | 4.46 % | 12 | 12 | ||
| 25654 W.SATELLITE,BUCKEYE | 2011-02-01 | 80,812 | 26,075 | SL | 3.64 % | 2,939 | 2,939 | ||
| AIR CONDITIONER | 2013-12-20 | 475 | 226 | 200DB | 4.46 % | 11 | 11 | ||
| AIR CONDITIONER | 2014-06-26 | 424 | 368 | 200DB | 8.93 % | 38 | 38 | ||
| AIR CONDITIONER | 2014-05-19 | 495 | 429 | 200DB | 8.93 % | 44 | 44 | ||
| AIR CONDITIONER | 2014-09-15 | 395 | 341 | 200DB | 8.93 % | 35 | 35 | ||
| AIR CONDITIONER | 2014-09-15 | 400 | 347 | 200DB | 8.93 % | 36 | 36 | ||
| AIR CONDITIONER | 2014-08-06 | 719 | 623 | 200DB | 8.93 % | 64 | 64 | ||
| AIR CONDITIONER | 2014-10-17 | 490 | 425 | 200DB | 8.93 % | 44 | 44 | ||
| AIR CONDITIONER | 2014-05-19 | 395 | 341 | 200DB | 8.93 % | 18 | 18 | ||
| AIR CONDITIONER | 2014-09-02 | 388 | 336 | 200DB | 8.93 % | 35 | 35 | ||
| APPLIANCES | 2015-10-02 | 625 | 589 | 200DB | 5.76 % | 36 | 36 | ||
| APPLIANCES | 2015-06-03 | 239 | 226 | 200DB | 5.76 % | 13 | 13 | ||
| APPLIANCES | 2015-08-03 | 1,098 | 1,034 | 200DB | 5.76 % | 64 | 64 | ||
| APPLIANCES | 2015-09-03 | 497 | 467 | 200DB | 5.76 % | 30 | 30 | ||
| APPLIANCES, ETC | 2015-05-07 | 1,003 | 947 | 200DB | 5.76 % | 56 | 56 | ||
| APPLIANCES | 2015-10-02 | 417 | 392 | 200DB | 5.76 % | 25 | 25 | ||
| AIR CONDITIONER | 2015-12-31 | 2,500 | 1,941 | 200DB | 8.92 % | 223 | 223 | ||
| AIR CONDITIONER | 2015-03-25 | 428 | 332 | 200DB | 8.92 % | 38 | 38 | ||
| AIR CONDITIONER | 2015-10-15 | 610 | 473 | 200DB | 8.92 % | 54 | 54 | ||
| APPLIANCES | 2015-11-11 | 468 | 442 | 200DB | 5.76 % | 26 | 26 | ||
| APPLIANCES | 2015-12-01 | 481 | 452 | 200DB | 5.76 % | 29 | 29 | ||
| APPLIANCES | 2015-12-09 | 519 | 490 | 200DB | 5.76 % | 29 | 29 | ||
| APPLIANCES | 2015-02-11 | 800 | 754 | 200DB | 5.76 % | 23 | 23 | ||
| APPLIANCES | 2015-04-01 | 835 | 786 | 200DB | 5.76 % | 24 | 24 | ||
| AIR CNDITIONER | 2015-06-15 | 685 | 533 | 200DB | 8.92 % | 31 | 31 | ||
| APPLIANCES | 2015-03-03 | 169 | 158 | 200DB | 5.76 % | 11 | 11 | ||
| APPLIANCES | 2015-05-07 | 643 | 606 | 200DB | 5.76 % | 37 | 37 | ||
| APPLIANCES | 2015-11-09 | 366 | 344 | 200DB | 5.76 % | 22 | 22 | ||
| REMODEL | 2015-08-07 | 1,738 | 276 | SL | 3.64 % | 63 | 63 | ||
| APPLIANCES | 2015-09-03 | 324 | 305 | 200DB | 5.76 % | 19 | 19 | ||
| APPLIANCES | 2015-08-19 | 533 | 502 | 200DB | 5.76 % | 31 | 31 | ||
| AIR CONDITIONER | 2015-01-07 | 575 | 447 | 200DB | 8.92 % | 26 | 26 | ||
| REMODEL | 2015-08-24 | 2,695 | 429 | SL | 3.64 % | 98 | 98 | ||
| AIR CONDITIONER | 2015-10-19 | 715 | 555 | 200DB | 8.92 % | 64 | 64 | ||
| APPLIANCES | 2015-08-03 | 430 | 407 | 200DB | 5.76 % | 23 | 23 | ||
| REMODEL | 2015-10-15 | 405 | 63 | SL | 3.64 % | 15 | 15 | ||
| APPLIANCES | 2015-11-09 | 660 | 622 | 200DB | 5.76 % | 38 | 38 | ||
| REMODEL | 2015-04-01 | 611 | 104 | SL | 3.64 % | 22 | 22 | ||
| APPLIANCES | 2015-08-03 | 337 | 318 | 200DB | 5.76 % | 19 | 19 | ||
| APPLIANCES | 2015-09-03 | 402 | 378 | 200DB | 5.76 % | 24 | 24 | ||
| AIR CONDITIONER | 2015-07-29 | 690 | 537 | 200DB | 8.92 % | 62 | 62 | ||
| APPLIANCES | 2015-08-03 | 574 | 541 | 200DB | 5.76 % | 33 | 33 | ||
| APPLIANCES | 2015-04-01 | 898 | 845 | 200DB | 5.76 % | 53 | 53 | ||
| APPLIANCES | 2015-07-08 | 633 | 598 | 200DB | 5.76 % | 35 | 35 | ||
| APPLIANCES | 2015-09-03 | 231 | 218 | 200DB | 5.76 % | 13 | 13 | ||
| REMODEL | 2015-11-13 | 2,469 | 371 | SL | 3.64 % | 90 | 90 | ||
| AIR CONDITIONER | 2015-08-03 | 495 | 385 | 200DB | 8.92 % | 44 | 44 | ||
| APPLIANCES | 2016-04-14 | 456 | 378 | 200DB | 11.52 % | 53 | 53 | ||
| AIR CONDITIONER | 2016-05-05 | 316 | 216 | 200DB | 8.93 % | 28 | 28 | ||
| APPLIANCES | 2016-08-04 | 525 | 434 | 200DB | 11.52 % | 60 | 60 | ||
| APPLIANCES | 2016-01-12 | 712 | 589 | 200DB | 11.52 % | 82 | 82 | ||
| GARAGE DOOR | 2016-01-12 | 490 | 337 | 200DB | 8.93 % | 44 | 44 | ||
| APPLIANCES | 2016-03-07 | 908 | 752 | 200DB | 11.52 % | 53 | 53 | ||
| BLINDS | 2016-03-07 | 380 | 315 | 200DB | 11.52 % | 22 | 22 | ||
| APPLIANCES | 2016-05-12 | 185 | 153 | 200DB | 11.52 % | 11 | 11 | ||
| APPLIANCES | 2016-08-04 | 425 | 352 | 200DB | 11.52 % | 49 | 49 | ||
| AIR CONDITIONER | 2016-07-08 | 727 | 500 | 200DB | 8.93 % | 65 | 65 | ||
| AIR CONDITIONER | 2016-09-28 | 2,150 | 1,479 | 200DB | 8.93 % | 192 | 192 | ||
| FLOORING | 2016-07-15 | 2,337 | 1,261 | 200DB | 9.22 % | 215 | 215 | ||
| AIR CONDITIONER | 2016-06-06 | 495 | 341 | 200DB | 8.93 % | 22 | 22 | ||
| AIR CONDITIONER | 2016-08-08 | 635 | 437 | 200DB | 8.93 % | 29 | 29 | ||
| APPLIANCES | 2016-04-01 | 352 | 292 | 200DB | 11.52 % | 41 | 41 | ||
| AIR CONDITIONER | 2016-09-01 | 619 | 425 | 200DB | 8.93 % | 55 | 55 | ||
| FLOORING | 2016-07-08 | 1,372 | 740 | 200DB | 9.22 % | 126 | 126 | ||
| A/C MOTOR | 2016-06-25 | 560 | 385 | 200DB | 8.93 % | 50 | 50 | ||
| A/C COMPRESSOR | 2016-08-19 | 964 | 663 | 200DB | 8.93 % | 86 | 86 | ||
| A/C BLOWER | 2016-08-31 | 560 | 385 | 200DB | 8.93 % | 50 | 50 | ||
| A/C CONTROL BOARD | 2016-09-09 | 612 | 420 | 200DB | 8.93 % | 55 | 55 | ||
| APPLIANCES | 2016-03-07 | 712 | 589 | 200DB | 11.52 % | 82 | 82 | ||
| APPLIANCES | 2016-04-01 | 440 | 364 | 200DB | 11.52 % | 51 | 51 | ||
| AIR CONDITIONER | 2016-09-26 | 3,099 | 953 | 150DB | 6.93 % | 215 | 215 | ||
| APPLIANCES | 2016-12-07 | 219 | 181 | 200DB | 11.52 % | 25 | 25 | ||
| APPLIANCES | 2017-05-23 | 1,150 | 840 | 200DB | 11.37 % | 131 | 131 | ||
| APPLIANCES | 2017-04-26 | 405 | 296 | 200DB | 11.37 % | 46 | 46 | ||
| APPLIANCES | 2017-03-29 | 900 | 689 | 200DB | 11.01 % | 99 | 99 | ||
| FLOORING | 2017-10-17 | 2,078 | 1,055 | 200DB | 14.06 % | 292 | 292 | ||
| A/C UNIT | 2018-09-14 | 5,900 | 590 | SL | 6.67 % | 394 | 394 | ||
| IMPROVEMENTS | 2018-08-01 | 11,123 | 4,313 | 200DB | 17.49 % | 1,945 | 1,945 | ||
| A/C UNIT | 2018-10-29 | 5,835 | 846 | 150DB | 8.55 % | 499 | 499 | ||
| IMPROVEMENTS | 2018-08-29 | 10,622 | 4,119 | 200DB | 17.49 % | 1,858 | 1,858 | ||
| IMPROVEMENTS | 2018-04-25 | 5,883 | 2,282 | 200DB | 17.49 % | 1,029 | 1,029 | ||
| A/C UNIT | 2018-08-01 | 7,000 | 1,015 | 150DB | 8.55 % | 599 | 599 | ||
| A/C UNIT | 2018-08-08 | 6,266 | 908 | 150DB | 8.55 % | 536 | 536 | ||
| IMPROVEMENTS | 2019-07-15 | 12,124 | 606 | 150DB | 9.50 % | 1,152 | 1,152 | ||
| IMPROVEMENTS | 2020-06-30 | 11,335 | 200DB | 14.29 % | 1,620 | 1,620 | |||
| IMPROVEMENTS | 2020-06-30 | 14,134 | 200DB | 20.00 % | 2,827 | 2,827 | |||
| IMPROVEMENTS | 2020-02-25 | 6,234 | 200DB | 20.00 % | 1,247 | 1,247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 6,146,245 | 1,409,571 | 4,736,674 | 6,146,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 623 | 623 | ||
| INSURANCE | 85 | 85 | ||
| INVESTMENT EXPENSES | 8,704 | 8,704 | ||
| LICENSES | 7 | 7 | ||
| OFFICE SUPPLIES | 14,619 | 14,619 | ||
| PROMOTION | 8,666 | 8,666 | ||
| Rental Expenses | 221,716 | 221,716 | ||
| REPAIRS & MAINTENANCE-EQUIPMENT | 2,769 | 2,769 | ||
| TELEPHONE | 2,090 | 2,090 | ||
| WAGES AND PAYROLL TAX | 56,598 | 56,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 3,001 | |||
| PROPERTY TAXES | 1,659 | 1,659 |