| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,000 | 500 | 500 |
| Employee | Explanation |
|---|---|
| NONE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Weatherford 11% 12/01/2024 | 10,648 | 2,340 |
| Capital One Financial Corp 3.05% 03/09/22 | 10,770 | 11,355 |
| CVS Health Corp 3.50% 07/20/22 | 19,879 | 20,875 |
| General Electric Cap Corp 3.05% 08/15/2013 | 13,554 | 14,698 |
| Quallcom Inc 2.6% 01/30/2023 | 19,043 | 20,927 |
| Wells Fargo 3.45% 02/13/2023 | 49,952 | 54,007 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares Russell 2000 Value ETF | 24,124 | 25,823 |
| Ishares Russell 2000 Growth ETF | 15,692 | 24,656 |
| Vanguard FTSE Developed Markets ETF | 66,346 | 74,828 |
| Vanguard ST Corp Bond ETF | 56,032 | 58,275 |
| Vanguard Total Stock Market ETF | 41,708 | 58,392 |
| Wisdom Tree Emerging Markets | 49,160 | 50,583 |
| Weatherford International PLC | 31,945 | 2,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Deleware Diversified Income CLA | FMV | 149,137 | 162,748 |
| Fidelity Advisor Emerging Markets Income | FMV | 48,141 | 45,125 |
| Gabelli ABC Advisors | FMV | 105,083 | 106,509 |
| John Hancock Disciplined Value | FMV | 22,543 | 22,031 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture SAM Computer | 1,295 | 1,295 | 0 | 0 |
| Conference Room | 5,138 | 5,138 | 0 | 0 |
| 10 File Cabinets | 1,200 | 1,200 | 0 | 0 |
| Projector | 1,615 | 1,615 | 0 | 0 |
| 2 Desks Bookcases | 1,641 | 1,641 | 0 | 0 |
| Reach in Filter | 3,800 | 3,800 | 0 | 0 |
| Table Base and Cart | 637 | 637 | 0 | 0 |
| DVD Recorder | 248 | 248 | 0 | 0 |
| Blinds for Residence Area | 398 | 398 | 0 | 0 |
| Library Table Arm Chairs | 2,067 | 2,067 | 0 | 0 |
| Bookcases | 525 | 525 | 0 | 0 |
| Library Conference Room | 2,500 | 2,500 | 0 | 0 |
| Camera | 224 | 224 | 0 | 0 |
| Video Camera Research | 838 | 838 | 0 | 0 |
| Computer | 1,157 | 1,157 | 0 | 0 |
| Computers | 2,327 | 2,327 | 0 | 0 |
| Dell Computer for Research | 2,931 | 2,931 | 0 | 0 |
| Dell Computer | 1,007 | 1,007 | 0 | 0 |
| Lab Research Machine | 59,667 | 59,667 | 0 | 4,000 |
| Lab Research Machine | 72,606 | 72,606 | 0 | 5,000 |
| Lab Research Machine | 6,962 | 6,962 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Solicitation Report | 120 | 60 | 60 |
| Description | Amount |
|---|---|
| Capital Loss on Sales of Investments | 16,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 10,914 | 10,914 | ||
| Contract Servces | 6,600 | 6,600 | ||
| Insurance | 731 | 731 | ||
| Alumni Reception | 4,344 | 4,344 | ||
| Miscellaneous | 3,109 | 1,555 | 1,554 | |
| Awards | 2,024 | 2,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report | 20 | 10 | 10 | |
| Income Taxes | 320 | 160 | 160 |