| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOLEY HEHL SABO & CALKINS, | 1,500 | 750 | 750 | |
| INTRINXEC | 10,330 | 5,165 | 5,165 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL ONE BANK NAT CD | 2016-09 | PURCHASE | 2020-08 | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES EDGE MSCI USA QUAL | ||
| INVESCO EXCH TRA FD TR BUYBACK | 20,975 | 20,975 |
| ISHARES CORE S&P 500 ETF | 35,657 | 35,657 |
| NAVIGATOR TACTICAL FIXED INCOME | 223,556 | 223,556 |
| ISHARES EDGE MSCI MIN VOL USA ETF | ||
| ISHARES TR CORE HIGH DIVIDEND | ||
| SPDR PORT S&P 500 VALUE ETF | ||
| SPDR SER TR S&P 400 MDCP GRW | 16,501 | 16,501 |
| SPDR SER TR S&P 400 MDCP VAL | 6,271 | 6,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50,000 SHS CAPITAL ONE BK USA | FMV | ||
| 50,000 SHS DISCOVER BK CD | FMV | ||
| 50,000 SHS WELLS FARGO BANK CD | FMV | 52,609 | 52,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM NUCCA | 7,907 | 5,870 | 5,870 |
| PREPAIDS | 6,400 | 6,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 170 | 170 | ||
| INVESTMENT FEES | 1,606 | 803 | 803 | |
| MISCELLANEOUS |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX 2020 | 157 | |||
| LICENSES | 20 | 20 |