| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 39,429 | 0 | 0 | 39,429 |
| INNOVATIVE CLOUD SOLUTIONS | 5,211 | 0 | 0 | 5,211 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PAGE 7, PART IX-A, LINES 1, 2, AND 3 | 1.) MUSEUM - $4,608,748THE CHARLES HOSMER MORSE MUSEUM OF AMERICAN ART WAS FOUNDED BY JEANETTE GENIUS MCKEAN AND DEVELOPED BY HER AND HER HUSBAND, HUGH F MCKEAN, TO ENRICH THE LIFE OF THEIR COMMUNITY BY FOSTERING KNOWLEDGE AND APPRECIATION OF AMERICAN ART THROUGH THE PRESERVATION, PRESENTATION, AND SCHOLARLY STUDY OF THE MUSEUM'S COLLECTIONS IN A SPIRIT OF ADVENTURE AND EXPERIMENT. 2.) OSCEOLA LODGE - $103,737OSCEOLA LODGE IS BEING USED BY THE WINTER PARK INSTITUTE OF ROLLINS COLLEGE AND THE BACH FESTIVAL SOCIETY. THE INSTITUTE WAS LAUNCHED TO ESTABLISH AN ATMOSPHERE OF ENLIGHTENED CONSERVATION AND CAPTURE THE SYNERGY CREATED WHEN SCHOLARS SHARE INFORMATION, DEBATE ISSUES AND SHED LIGHT ON A VARIETY OF SIGNIFICANT, TIMELY TOPICS. THE INSTITUTE IS USING IT AS A STUDY CENTER FOR ITS SCHOLARS-IN-RESIDENCE. THE BACH FESTIVAL SOCIETY IS A NON-PRIVATE FOUNDATION ORGANIZED TO PRODUCE THE ANNUAL BACH FESTIVAL AND VARIOUS COMMUNITY CONCERTS, EDUCATIONAL ACTIVITIES AND OUTREACH PROGRAMS. THE SOCIETY IS GOVERNED BY A BOARD OF TRUSTEES COMPOSED OF INTERESTED INDIVIDUALS FROM THE COMMUNITY OF CENTRAL FLORIDA.3.) KNOWLES COTTAGE - $42,431KNOWLES COTTAGE IS BEING USED BY THE WINTER PARK HISTORICAL ASSOCIATION (WPHA) AS THEIR EXECUTIVE OFFICES. THE WPHA COLLECTS, PRESERVES, PROMOTES AND RESEARCHES THE RICH HISTORY OF WINTER PARK AND ITS SURROUNDING AREA. THEY SHARE THAT HISTORY WITH THE PUBLIC THROUGH THE OPERATION OF A MUSEUM, THE WINTER PARK HISTORY MUSEUM (LOCATED IN THE FARMER'S MARKET BUILDING), AS WELL AS EDUCATIONAL PROGRAMS. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY | 5,258,461 | 777,577 | 4,480,884 | 21,052,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CTF EMERGING MARKETS RESEARCH EQUITY PORTFOLIO | FMV | 1,835,969 | 1,835,969 |
| CTF ENDURING ASSETS PORTFOLIO | FMV | 3,309,654 | 3,309,654 |
| CTF GLOBAL OPPORTUNITIES PORTFOLIO | FMV | 9,370,611 | 9,370,611 |
| CTF INTERMEDIATE BOND PORTFOLIO | FMV | 5,336,185 | 5,336,185 |
| CTF OPPORTUNISTIC FIXED INCOME ALLOCATION PORTFOLIO | FMV | 3,571,824 | 3,571,824 |
| CTF SMALL CAP 2000 PORTFOLIO | FMV | 3,655,878 | 3,655,878 |
| WELLINGTON COMPOUND GROWTH, LP | FMV | 9,072,825 | 9,072,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROGRAM PROPERTY | 26,599,693 | 9,167,521 | 17,432,172 | 17,432,172 |
| FURNITURE AND EQUIPMENT | 1,300,775 | 1,083,685 | 217,090 | 217,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 30,189 | 6,189 | 6,189 | 26,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 43,468 | 32,636 | 32,636 |
| COPYRIGHTS | 930 | 930 | 930 |
| DEPOSITS | 3,645 | 3,645 | 3,645 |
| PREPAID FEDERAL EXCISE TAX | 80,324 | 32,986 | 32,986 |
| EXCISE TAX REFUND RECEIVABLE | 20,324 | 20,324 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX PROVISION | 46,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 216,356 | 17,826 | 17,826 | 204,695 |
| REPAIRS AND MAINTENANCE | 206,808 | 8,638 | 8,638 | 206,352 |
| DUES AND SUBSCRIPTIONS | 9,225 | 61 | 61 | 9,164 |
| SUPPLIES AND EQUIPMENT | 83,274 | 0 | 0 | 88,612 |
| ADVERTISING AND DESIGN | 66,141 | 0 | 0 | 63,061 |
| CATERING AND FOOD | 14,960 | 0 | 0 | 14,960 |
| UTILITIES | 127,377 | 0 | 0 | 138,954 |
| TELEPHONE AND INTERNET | 43,432 | 0 | 0 | 43,432 |
| EVENTS | 9,088 | 0 | 0 | 9,088 |
| FEES AND SECURITY | 48,993 | 0 | 0 | 48,993 |
| MISCELLANEOUS | 23,127 | 0 | 0 | 23,127 |
| ART ACQUISITIONS | 2,625 | 0 | 0 | 2,625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME THRU SCHEDULE K-1'S | 133,820 | 133,820 | |
| ADMISSIONS AND MEMBERSHIPS | 97,008 | 97,008 | |
| REIMBURSEMENT - INTERLACHEN | 26,701 | 26,701 | |
| ROYALTY INCOME | 12,128 | 12,128 | 12,128 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,283,647 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 94,000 | 140,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 141,297 | 249,306 | 249,306 | 0 |
| CONTRACT SERVICES | 464,869 | 0 | 0 | 495,204 |
| INFO CUBIC-BACKGROUND CHECK | 39 | 0 | 0 | 39 |
| REGIONS MORGAN KEEGAN TRUST-PENSION | 17,678 | 0 | 0 | 17,178 |
| VANGUARD-PENSION FEES | 5,374 | 0 | 0 | 5,374 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MERCHANDISE | 332,079 | 192,121 | 139,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 27,014 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 35,498 | 32,952 | 32,952 | 2,546 |
| FOREIGN TAXES PAID | 0 | 38,089 | 38,089 | 0 |