| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 750 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-05-12 | 10,900 | 10,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2010-11-01 | 8,775 | 8,271 | 200DB | 10.000000000000 | 504 | 0 | ||
| IMPROVEMENTS | 2011-12-21 | 35,837 | 19,411 | SL | 15.000000000000 | 2,389 | 0 | ||
| IMPROVEMENTS | 2012-12-31 | 39,130 | 18,589 | SL | 15.000000000000 | 2,609 | 0 | ||
| FENCE | 2012-02-17 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2015-10-15 | 21,482 | 5,907 | SL | 15.000000000000 | 1,432 | 0 | ||
| ALARM | 2015-06-15 | 7,335 | 2,262 | SL | 15.000000000000 | 489 | 0 | ||
| RENOVATIONS | 2016-07-01 | 2,270 | 256 | SL | 15.000000000000 | 76 | 0 | ||
| EQUIPMENT | 2016-10-12 | 25,278 | 2,634 | SL | 15.000000000000 | 843 | 0 | ||
| FURNITURE | 2017-07-01 | 2,996 | 535 | SL | 7.000000000000 | 214 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2017-07-01 | 80,000 | 5,042 | SL | 39.000000000000 | 2,051 | 0 | ||
| CONSTRUCTION IMPROVEMENTS | 2018-07-02 | 30,000 | 1,122 | SL | 39.000000000000 | 769 | 0 | ||
| ALARM SYSTEM | 2018-08-12 | 4,299 | SL | 5.000000000000 | 0 | 0 | |||
| VISION EQUIPMENT | 2019-07-06 | 11,884 | 594 | SL | 10.000000000000 | 1,188 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 10,900 | 10,900 | 0 | 0 |
| IMPROVEMENTS | 8,775 | 8,775 | 0 | 0 |
| IMPROVEMENTS | 35,837 | 21,800 | 14,037 | 14,037 |
| IMPROVEMENTS | 39,130 | 21,198 | 17,932 | 17,932 |
| FENCE | 3,000 | 3,000 | 0 | 0 |
| IMPROVEMENTS | 21,482 | 7,339 | 14,143 | 14,143 |
| ALARM | 7,335 | 2,751 | 4,584 | 4,584 |
| RENOVATIONS | 2,270 | 1,467 | 803 | 803 |
| EQUIPMENT | 25,278 | 16,116 | 9,162 | 9,162 |
| FURNITURE | 2,996 | 2,247 | 749 | 749 |
| CONSTRUCTION IMPROVEMENTS | 80,000 | 7,093 | 72,907 | 72,907 |
| CONSTRUCTION IMPROVEMENTS | 30,000 | 1,891 | 28,109 | 28,109 |
| ALARM SYSTEM | 4,299 | 4,299 | 0 | 0 |
| VISION EQUIPMENT | 11,884 | 1,782 | 10,102 | 10,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 500 | 0 | 500 | |
| OFFICE EXPENSE | 272 | 0 | 272 | |
| UTILITIES | 1,641 | 0 | 1,641 | |
| TELEPHONE | 1,774 | 0 | 1,774 | |
| MEETINGS | 1,497 | 0 | 1,497 |