| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,304 | 4,826 | 19,304 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KINO GAFFER KITS & ACCESSORIES | 2016-02-02 | 9,521 | 7,458 | S/L | 5.0000 | 1,904 | |||
| LAPTOP FOR CATHERINE | 2017-03-16 | 3,127 | 1,746 | S/L | 5.0000 | 625 | |||
| 2009 28' MAJESTIC RV | 2017-09-01 | 32,697 | 15,259 | S/L | 5.0000 | 6,539 | |||
| LAPTOP FOR RACHEL | 2018-11-30 | 1,865 | 404 | S/L | 5.0000 | 373 | |||
| LOUD RV WRAP | 2018-04-17 | 2,485 | 828 | S/L | 5.0000 | 497 | |||
| EMILY'S LAPTOP | 2019-02-25 | 1,915 | 319 | S/L | 5.0000 | 351 | |||
| LENOVO THINKPAD FOR CB | 2019-12-06 | 1,788 | 30 | S/L | 5.0000 | 357 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAPTOP FOR RACHEL | 2018-11 | PURCHASE | 2020-12 | 1,088 | 1,865 | 777 | ||||
| EMILY'S LAPTOP | 2019-02 | PURCHASE | 2020-12 | 1,915 | -1,245 | 670 | ||||
| 2019-12 | PURCHASE | 2020-12 | 100,000 | 126,883 | -26,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 5,699,889 | 5,699,889 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COURSEBASE, LLC | FMV | 149,400 | 149,400 |
| 1601 STATE STREET HOTEL | FMV | 92,748 | 92,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 49,617 | 35,488 | 14,129 | 14,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,438 | 1,438 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES/EQUIPMENT | 4,687 | 4,687 | ||
| COMPUTER/DATABASE | 13,522 | 13,522 | ||
| OTHER EXPENSES | 1,343 | 1,343 | ||
| WEBSITE | 2,900 | 2,900 | ||
| MARKETING | ||||
| INSURANCE | 13,857 | 13,857 | ||
| LOUD PROGRAM EXPENSES | ||||
| GIFTS GIVEN | 781 | 781 | ||
| PAYROLL FEES | 5,257 | 5,257 | ||
| EVENTS |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 871 | 871 | |
| PRIVATE EQUITY INCOME/LOSS | -31,111 | -31,111 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 913,561 |
| WRITE OFF OF PREVIOUSLY AWARDED GRANTS | 503,003 |
| TAX ADJUSTMENT | 1,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 38,457 | 38,457 | ||
| INVESTMENT MANAGEMENT FEES | ||||
| LOUD CONSULTANTS | 20,849 | 20,849 |