| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALDS CORP SR NT 2.625% | 100,027 | 102,033 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VNGRD 500 INDEX FD ADMIRAL CL | AT COST | 74,257 | 214,617 |
| VNGRD SHORT-TERM INVMT GRADE | AT COST | 283,841 | 296,165 |
| VNGRD TOTAL INTL STCK INDEX | AT COST | 43,064 | 70,549 |
| ISHARES RUSSELL 2000 ETF | AT COST | 11,885 | 32,747 |
| EATON VANCE FLTG RT & HI INCM | AT COST | 101,683 | 102,289 |
| PIMCO HIGH YIELD INSTL | AT COST | 155,655 | 159,856 |
| AQR MDG FUTURES STRATEGY CL I | |||
| BLACKSTONE ALTNV MLT STR FD CL | |||
| EATON VANCE GLBL MAC ABS RT AD | AT COST | 71,813 | 73,831 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 28,101 | 44,246 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 27,853 | 30,036 |
| ISHARES RUSSELL 2000 GROWTH ET | AT COST | 10,268 | 23,233 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 22,921 | 37,142 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 41,047 | 102,408 |
| VANGUARD FTSE EMRG MRKTS ETF | AT COST | 54,139 | 82,672 |
| VANGUARD MID CAP GROWTH ETF | AT COST | 14,116 | 31,924 |
| VANGUARD MID CAP VALUE ETF | AT COST | 35,433 | 52,300 |
| WESTERN ASSET MAC OPP IS FD | |||
| NATIXIS ASG MGD FUT STRAT CL Y | |||
| ISHARES CORE US AGGREDATE BD | AT COST | 174,722 | 185,813 |
| ISHARES MBS ETF | AT COST | 142,353 | 145,388 |
| ISHARES BROAD USD INV GRDE ETF | AT COST | 127,742 | 140,883 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 49,986 | 58,242 |
| BLACKROCK STRAT IN OPPS CL K | AT COST | 60,417 | 64,202 |
| DODGE & COX INCOME FD | AT COST | 150,110 | 161,237 |
| PRUDENTIAL TOTAL RETURN BD CL | AT COST | 154,018 | 160,283 |
| BLACKROCK EV DRIVEN EQTY FD | AT COST | 35,278 | 35,838 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING | 174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATE FILING FEE | 10 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,304 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 281 | 281 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 191 | 191 | 0 |