| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 912828ND8 US TREAS 3.5% 05/15/ | ||
| 912828VV9 US TREAS 2.125% 08/3 | ||
| 912828PC8 US TREAS 2.625% 11/1 | ||
| 912828B90 US TREAS 2% 02/28/21 | 5,034 | 5,000 |
| 912828QN3 US TREAS 3.125% 05/1 | 26,535 | 25,157 |
| 912828RR3 US TREAS 2% 11/15/21 | 48,777 | 50,686 |
| 3137EADB2 FHLMC 2.375% 01/13/2 | 35,179 | 35,689 |
| 912828UN8 US TREAS 2% 02/15/23 | 28,994 | 31,088 |
| 912828VB3 US TREAS 1.75% 05/15 | 48,428 | 51,732 |
| 912828VS6 US TREAS 2.5% 08/15/ | 20,844 | 21,130 |
| 912828WE6 US TREAS 2.75% 11/15 | 18,858 | 19,222 |
| 912828B66 US TREAS 2.75% 02/15 | 23,610 | 24,677 |
| 912828WJ5 US TREAS 2.5% 05/15/ | 20,527 | 21,402 |
| 912828D56 US TREAS 2.375% 08/1 | 20,395 | 21,375 |
| 880591ER9 TVA SR NTS 2.875% 09 | 20,796 | 21,675 |
| 912828J27 US TREAS 2% 02/15/25 | 30,869 | 31,765 |
| 912828XB1 US TREAS 2.125% 05/1 | 30,867 | 31,977 |
| 912828K74 US TREAS 2% 08/15/25 | 19,320 | 21,231 |
| 3129705Z5 FHLMC GOLD B18064 4. | ||
| 31410GH97 FNMA 888656 6.5% 04/ | 182 | 199 |
| 31378XZL3 FNMA 412147 7% 01/01 | 452 | 488 |
| 3133TCTN8 FHLMC 2031 CL PG 7.0 | 1,317 | 1,473 |
| 3133TTMY4 FHLMC 2312 CL JB 6.5 | 735 | 757 |
| 31392A4Q8 FNMA 2001-69 CL PQ 6 | 738 | 845 |
| 31389ND69 FNMA 630225 6.5% 03/ | 332 | 372 |
| 31390HA21 FNMA 646325 6.5% 07/ | 481 | 528 |
| 31288FW75 FHLMC GOLD C76970 5. | 145 | 157 |
| 31402AFN1 FNMA 722973 5% 07/01 | 242 | 263 |
| 31402ETF5 FNMA 726950 5.5% 08/ | 1,165 | 1,363 |
| 31402JEC7 FNMA 730131 5% 08/01 | 1,549 | 1,754 |
| 31404FNP4 FNMA 767298 5.5% 01/ | 771 | 898 |
| 36291FV39 GNMA 627134 6% 03/15 | 1,636 | 1,815 |
| 31406G2A6 FNMA 809969 5.5% 03/ | 1,747 | 1,965 |
| 72201F490 PIMCO INCOME FD-INS | ||
| 912828G38 US TREAS 2.25% 11/15 | 19,979 | 21,335 |
| 912828H86 US TREAS 1.5% 01/31/ | 24,595 | 25,324 |
| 912828P46 US TREAS 1.625% 02/1 | 18,460 | 20,893 |
| 912828R36 US TREAS 1.625% 05/1 | 23,922 | 26,094 |
| 912828TY6 US TREAS 1.625% 11/1 | 14,327 | 15,383 |
| 912828V98 US TREAS 2.25% 02/15 | 25,323 | 26,927 |
| 912828X47 US TREAS 1.875% 04/3 | 29,590 | 30,620 |
| 912828XM7 US TREAS 1.625% 07/3 | ||
| 92203J308 VANGUARD TTL INTL BN | 375,289 | 380,930 |
| 912828UV0 US TREAS 1.125% 03/3 | ||
| 9128282R0 US TREAS 2.25% 08/15 | 24,344 | 26,930 |
| 3137EAEK1 FHLMC MTN 1.875% 11/ | ||
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 83002G108 SIX CIRCLES ULTR SHR | 49,484 | 49,583 |
| 722005816 PIMCO INV GRD CRD BN | 37,038 | 39,969 |
| 464287440 ISHARES 7-10 YEAR TR | 53,174 | 54,870 |
| 464287432 ISHARES 20+ YEAR TRE | 43,860 | 39,358 |
| 9128284N7 US TREAS 2.875% 05/1 | 11,061 | 11,210 |
| 9128285M8 US TREAS 3.125% 11/1 | 22,398 | 22,845 |
| 9128286T2 US TREAS 2.375% 05/1 | 21,409 | 21,765 |
| 912828YB0 US TREAS 1.625% 08/1 | 19,979 | 20,580 |
| 921937603 VANGUARD TOT BD MKT | 120,468 | 122,013 |
| 09260B614 BLCKRCK HI YLD BND P | 190,742 | 223,966 |
| 258620566 DOUBLELINE TTL RTRN | 41,780 | 40,654 |
| 83002G884 SIX CIRCLES CREDIT O | 111,533 | 112,632 |
| 9128284D9 US TREAS 2.5% 03/31/ | 17,043 | 16,784 |
| 912828YS3 US TREAS 1.75% 11/15 | 16,471 | 15,576 |
| 912828Z94 US TREAS 1.5% 02/15/ | 21,237 | 20,303 |
| 912828ZC7 US TREAS 1.125% 02/2 | 31,168 | 30,729 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 19,957 | 18,733 |
| 91282CAE1 US TREAS 0.625% 08/1 | 9,739 | 9,336 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,956 | 9,534 |
| 92203J407 VANGUARD TOTAL INTL | 276,575 | 273,501 |
| 92206C771 VANGUARD MORTGAGE-BA | 110,205 | 109,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,049 | 3,839 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,056 | 4,416 |
| 172967424 CITIGROUP INC | ||
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTERNATIO | 3,522 | 7,892 |
| 532457108 ELI LILLY & CO | 3,926 | 8,400 |
| 548661107 LOWE'S COS INC | 2,921 | 5,911 |
| 594918104 MICROSOFT CORP | 6,204 | 28,815 |
| 609207105 MONDELEZ INTERNATION | 2,826 | 3,509 |
| 617446448 MORGAN STANLEY | 3,167 | 8,609 |
| 655844108 NORFOLK SOUTHERN COR | 4,885 | 7,562 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 3,595 | 4,651 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 3,344 | 4,606 |
| 742718109 PROCTER & GAMBLE CO/ | 3,176 | 3,459 |
| 808513105 SCHWAB (CHARLES) COR | 5,359 | 5,678 |
| 854502101 STANLEY BLACK & DECK | 2,868 | 4,546 |
| 882508104 TEXAS INSTRUMENTS IN | 5,713 | 9,303 |
| 907818108 UNION PACIFIC CORP | 3,794 | 5,973 |
| 949746101 WELLS FARGO & CO | 4,714 | 5,281 |
| 988498101 YUM] BRANDS INC | 3,958 | 4,555 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 6,931 | 16,295 |
| 02079K305 ALPHABET INC-CL A | 2,908 | 8,088 |
| 09062X103 BIOGEN INC | 1,190 | 1,092 |
| 16119P108 CHARTER COMMUNICATIO | 4,673 | 7,361 |
| 20030N101 COMCAST CORP-CLASS A | 3,289 | 4,165 |
| 30303M102 FACEBOOK INC-CLASS A | 5,673 | 7,729 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46434G822 ISHARES MSCI JAPAN E | ||
| 57636Q104 MASTERCARD INC - A | 4,543 | 11,677 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 6,036 | 8,083 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,085 | 4,026 |
| 78462F103 SPDR S&P 500 ETF TRU | 323,761 | 632,919 |
| 91324P102 UNITEDHEALTH GROUP I | 4,277 | 11,295 |
| 92532F100 VERTEX PHARMACEUTICA | 953 | 2,126 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,740 | 3,517 |
| 96208T104 WEX INC | 2,804 | 4,584 |
| G0176J109 ALLEGION PLC | ||
| H1467J104 CHUBB LTD | 3,066 | 4,227 |
| 023135106 AMAZON.COM INC | 9,778 | 24,743 |
| 037833100 APPLE INC | 4,800 | 20,857 |
| 060505104 BANK OF AMERICA CORP | 4,512 | 5,484 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 315911750 FIDELITY 500 INDEX-I | 220,547 | 283,713 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 2,146 | 4,389 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,766 | 14,032 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,960 | 7,012 |
| 025816109 AMERICAN EXPRESS CO | 6,161 | 6,763 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 11135F101 BROADCOM INC | ||
| 191216100 COCA-COLA CO/THE | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 337738108 FISERV INC | 6,401 | 7,614 |
| 46435G425 ISHARES TRUST ISHARE | 93,652 | 150,369 |
| 493267108 KEYCORP | ||
| G5494J103 LINDE PLC | 6,563 | 8,794 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,911 | 4,311 |
| N6596X109 NXP SEMICONDUCTORS N | 6,558 | 9,675 |
| 75886F107 REGENERON PHARMACEUT | 2,032 | 1,802 |
| 778296103 ROSS STORES INC | ||
| 79466L302 SALESFORCE.COM INC | 2,807 | 3,897 |
| 83002G306 SIX CIRCLES US UNCON | 407,000 | 559,250 |
| 464286509 ISHARES MSCI CANADA | 75,676 | 85,733 |
| 46435G516 ISHARES TRUST ISHARE | 56,611 | 69,949 |
| 83002G405 SIX CIRCLES INTL UNC | 284,961 | 300,450 |
| 464286665 ISHARES MSCI PACIFIC | 52,068 | 56,453 |
| 00287Y109 ABBVIE INC | 5,227 | 6,895 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 461202103 INTUIT INC | 3,347 | 4,682 |
| 46434V738 ISHARES CORE MSCI EU | ||
| 580135101 MCDONALD'S CORP | 2,212 | 2,268 |
| 883556102 THERMO FISHER SCIENT | 5,240 | 6,751 |
| 007903107 ADVANCED MICRO DEVIC | 3,598 | 3,549 |
| 031100100 AMETEK INC | 2,806 | 3,303 |
| 032654105 ANALOG DEVICES INC | 5,945 | 6,700 |
| 09857L108 BOOKING HOLDINGS INC | 5,225 | 6,986 |
| 315911727 FIDELITY INTL INDX-I | 101,112 | 119,162 |
| 43300A203 HILTON WORLDWIDE HOL | 3,923 | 3,834 |
| 46434G103 ISHARES CORE MSCI EM | 107,134 | 126,741 |
| 46641Q688 JPM BTABLDRS DEV ASI | 56,763 | 56,955 |
| 46641Q712 JPMORGAN BETABUILDER | 205,743 | 227,075 |
| 46641Q720 JPMORGAN BETABUILDER | 104,718 | 113,789 |
| 512807108 LAM RESEARCH CORP | 4,641 | 6,239 |
| 518439104 ESTEE LAUDER COMPANI | 3,270 | 3,716 |
| 654106103 NIKE INC -CL B | 3,600 | 3,370 |
| 693506107 PPG INDUSTRIES INC | 3,804 | 3,775 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,407 | 5,399 |
| G29183103 EATON CORP PLC | 2,456 | 2,474 |
| G8994E103 TRANE TECHNOLOGIES P | 4,431 | 4,444 |
| N07059210 ASML HOLDING NV-NY R | 2,635 | 5,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 8,338 | 8,338 |
| Description | Amount |
|---|---|
| SALE BASIS ADJUSTMENT | 462 |
| ROUNDING | 12 |
| 2021 TRANSACTIONS POSTED IN 2020 | 9 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 8,900 |
| 2020 TRANSACTIONS POSTED IN 2019 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,862 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 621 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,690 | 1,690 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |