| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | 31,559 | 30,956 |
| 722005816 PIMCO INVESTMENT GRA | ||
| 92203J308 VANGUARD TTL INTL BN | 150,658 | 156,357 |
| 464287440 ISHARES 7-10 YEAR TR | 17,386 | 17,017 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 32,359 | 32,854 |
| 83002G108 SIX CIRCLES ULTR SHR | 14,817 | 14,847 |
| 464287432 ISHARES 20+ YEAR TRE | 46,015 | 44,081 |
| 72201F490 PIMCO INCOME FUND-IN | 15,473 | 15,624 |
| 09260B614 BLCKRCK HI YLD BND P | 14,687 | 17,231 |
| 54401E218 LORD ABBETT HIGH YIE | 44,845 | 51,951 |
| 83002G702 SIX CIRCLES GLOBAL B | 160,045 | 157,450 |
| 83002G884 SIX CIRCLES CREDIT O | 32,979 | 33,304 |
| 92206C771 VANGUARD MORTGAGE-BA | 32,018 | 31,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 14,550 | 16,948 |
| 78462F103 SPDR S&P 500 ETF TRU | 234,761 | 497,511 |
| 315911750 FIDELITY 500 INDEX-I | 3,588 | 4,218 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 48129C207 JPM GL RES ENH IDX F | ||
| 46641Q696 JPMORGAN BETABUILDER | 31,757 | 36,008 |
| 46641Q712 JPMORGAN BETABUILDER | 60,073 | 66,840 |
| 83002G306 SIX CIRCLES US UNCON | 128,796 | 170,391 |
| 83002G405 SIX CIRCLES INTL UNC | 97,884 | 102,199 |
| 46434G103 ISHARES CORE MSCI EM | 28,146 | 32,948 |
| 46641Q688 JPM BTABLDRS DEV ASI | 31,353 | 34,950 |
| 46641Q720 JPMORGAN BETABUILDER | 32,600 | 34,846 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 16,559 | 18,034 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 35,061 | 33,917 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 16,779 | 17,078 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 15,419 | 15,851 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS WELLS | 0 | 2,126 | |
| XXX-XX-XXXX SEC 25 20S 9W RICE C | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 229 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 4 | 4 | 0 | |
| MINERAL INT-AD VALOREM TAX | 155 | 155 | 0 | |
| 1023 SERVICE FEE | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 868 | 868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 117 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 820 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 614 | 614 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |